[SKPRES] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -1098.48%
YoY- -240.85%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 127,556 77,451 54,280 78,518 46,861 50,973 25,815 30.47%
PBT 15,633 8,153 4,108 -4,148 4,012 6,804 1,756 43.91%
Tax -3,683 -352 -2,312 -465 -737 -1,769 -549 37.29%
NP 11,950 7,801 1,796 -4,613 3,275 5,035 1,207 46.48%
-
NP to SH 11,950 7,801 1,796 -4,613 3,275 5,035 1,207 46.48%
-
Tax Rate 23.56% 4.32% 56.28% - 18.37% 26.00% 31.26% -
Total Cost 115,606 69,650 52,484 83,131 43,586 45,938 24,608 29.38%
-
Net Worth 179,250 156,019 137,693 131,800 130,999 113,886 96,559 10.85%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 6,000 2,993 - - - - -
Div Payout % - 76.92% 166.67% - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 179,250 156,019 137,693 131,800 130,999 113,886 96,559 10.85%
NOSH 597,500 600,076 598,666 599,090 595,454 599,404 603,499 -0.16%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.37% 10.07% 3.31% -5.88% 6.99% 9.88% 4.68% -
ROE 6.67% 5.00% 1.30% -3.50% 2.50% 4.42% 1.25% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.35 12.91 9.07 13.11 7.87 8.50 4.28 30.68%
EPS 2.00 1.30 0.30 -0.77 0.55 0.84 0.20 46.72%
DPS 0.00 1.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.26 0.23 0.22 0.22 0.19 0.16 11.03%
Adjusted Per Share Value based on latest NOSH - 599,090
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.17 4.96 3.48 5.03 3.00 3.26 1.65 30.52%
EPS 0.77 0.50 0.12 -0.30 0.21 0.32 0.08 45.79%
DPS 0.00 0.38 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.1148 0.0999 0.0882 0.0844 0.0839 0.0729 0.0618 10.86%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.33 0.18 0.12 0.06 0.09 0.13 0.09 -
P/RPS 1.55 1.39 1.32 0.46 1.14 1.53 2.10 -4.93%
P/EPS 16.50 13.85 40.00 -7.79 16.36 15.48 45.00 -15.38%
EY 6.06 7.22 2.50 -12.83 6.11 6.46 2.22 18.20%
DY 0.00 5.56 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.69 0.52 0.27 0.41 0.68 0.56 11.89%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 31/05/10 19/06/09 29/05/08 31/05/07 19/05/06 -
Price 0.35 0.17 0.12 0.08 0.09 0.10 0.09 -
P/RPS 1.64 1.32 1.32 0.61 1.14 1.18 2.10 -4.03%
P/EPS 17.50 13.08 40.00 -10.39 16.36 11.90 45.00 -14.55%
EY 5.71 7.65 2.50 -9.62 6.11 8.40 2.22 17.03%
DY 0.00 5.88 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.65 0.52 0.36 0.41 0.53 0.56 13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment