[SKPRES] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -1098.48%
YoY- -240.85%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 56,232 47,077 42,163 78,518 44,025 48,137 42,112 21.19%
PBT 5,015 4,477 4,277 -4,148 528 5,355 4,142 13.55%
Tax -1,118 -1,054 -915 -465 -66 -992 -821 22.78%
NP 3,897 3,423 3,362 -4,613 462 4,363 3,321 11.21%
-
NP to SH 3,897 3,423 3,362 -4,613 462 4,363 3,321 11.21%
-
Tax Rate 22.29% 23.54% 21.39% - 12.50% 18.52% 19.82% -
Total Cost 52,335 43,654 38,801 83,131 43,563 43,774 38,791 22.03%
-
Net Worth 137,893 138,121 132,078 131,800 127,050 137,464 132,839 2.51%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 137,893 138,121 132,078 131,800 127,050 137,464 132,839 2.51%
NOSH 599,538 600,526 600,357 599,090 577,500 597,671 603,818 -0.47%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.93% 7.27% 7.97% -5.88% 1.05% 9.06% 7.89% -
ROE 2.83% 2.48% 2.55% -3.50% 0.36% 3.17% 2.50% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.38 7.84 7.02 13.11 7.62 8.05 6.97 21.82%
EPS 0.65 0.57 0.56 -0.77 0.08 0.73 0.55 11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.23 0.22 2.99%
Adjusted Per Share Value based on latest NOSH - 599,090
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.60 3.01 2.70 5.02 2.82 3.08 2.69 21.37%
EPS 0.25 0.22 0.22 -0.30 0.03 0.28 0.21 12.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0882 0.0884 0.0845 0.0843 0.0813 0.088 0.085 2.48%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.11 0.09 0.08 0.06 0.06 0.07 0.07 -
P/RPS 1.17 1.15 1.14 0.46 0.79 0.87 1.00 11.00%
P/EPS 16.92 15.79 14.29 -7.79 75.00 9.59 12.73 20.82%
EY 5.91 6.33 7.00 -12.83 1.33 10.43 7.86 -17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.36 0.27 0.27 0.30 0.32 30.94%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 28/08/08 -
Price 0.11 0.11 0.08 0.08 0.06 0.06 0.08 -
P/RPS 1.17 1.40 1.14 0.61 0.79 0.74 1.15 1.15%
P/EPS 16.92 19.30 14.29 -10.39 75.00 8.22 14.55 10.55%
EY 5.91 5.18 7.00 -9.62 1.33 12.17 6.88 -9.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.36 0.36 0.27 0.26 0.36 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment