[SKPRES] QoQ Quarter Result on 31-Dec-2023 [#3]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -13.43%
YoY- -42.48%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 453,100 519,906 431,610 500,003 740,133 736,461 555,162 -12.63%
PBT 30,030 35,358 27,996 21,573 50,647 61,177 48,817 -27.60%
Tax -6,594 -8,287 -6,411 -1,483 -9,906 -14,683 -11,652 -31.51%
NP 23,436 27,071 21,585 20,090 40,741 46,494 37,165 -26.40%
-
NP to SH 23,436 27,071 21,585 20,090 40,741 46,494 37,165 -26.40%
-
Tax Rate 21.96% 23.44% 22.90% 6.87% 19.56% 24.00% 23.87% -
Total Cost 429,664 492,835 410,025 479,913 699,392 689,967 517,997 -11.68%
-
Net Worth 874,921 921,792 890,545 874,921 859,298 890,545 859,298 1.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 874,921 921,792 890,545 874,921 859,298 890,545 859,298 1.20%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.17% 5.21% 5.00% 4.02% 5.50% 6.31% 6.69% -
ROE 2.68% 2.94% 2.42% 2.30% 4.74% 5.22% 4.33% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.00 33.28 27.63 32.00 47.37 47.14 35.53 -12.62%
EPS 1.50 1.73 1.38 1.29 2.61 2.98 2.38 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.59 0.57 0.56 0.55 0.57 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.99 33.27 27.62 32.00 47.36 47.13 35.53 -12.64%
EPS 1.50 1.73 1.38 1.29 2.61 2.98 2.38 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5899 0.5699 0.5599 0.5499 0.5699 0.5499 1.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.79 0.995 1.09 1.25 1.61 1.66 1.57 -
P/RPS 2.72 2.99 3.95 3.91 3.40 3.52 4.42 -27.58%
P/EPS 52.67 57.42 78.90 97.21 61.74 55.78 66.00 -13.92%
EY 1.90 1.74 1.27 1.03 1.62 1.79 1.52 15.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.69 1.91 2.23 2.93 2.91 2.85 -37.36%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 30/11/23 25/08/23 30/05/23 24/02/23 30/11/22 29/08/22 -
Price 0.755 0.75 0.925 1.02 1.48 1.71 1.67 -
P/RPS 2.60 2.25 3.35 3.19 3.12 3.63 4.70 -32.53%
P/EPS 50.33 43.29 66.95 79.32 56.76 57.46 70.20 -19.84%
EY 1.99 2.31 1.49 1.26 1.76 1.74 1.42 25.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.27 1.62 1.82 2.69 3.00 3.04 -41.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment