[SKPRES] QoQ Quarter Result on 30-Jun-2024 [#1]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 14.87%
YoY- 31.29%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 635,290 505,527 458,799 453,100 519,906 431,610 500,003 17.25%
PBT 44,983 37,290 32,521 30,030 35,358 27,996 21,573 62.99%
Tax -10,631 -8,950 -7,850 -6,594 -8,287 -6,411 -1,483 270.45%
NP 34,352 28,340 24,671 23,436 27,071 21,585 20,090 42.85%
-
NP to SH 34,352 28,340 24,671 23,436 27,071 21,585 20,090 42.85%
-
Tax Rate 23.63% 24.00% 24.14% 21.96% 23.44% 22.90% 6.87% -
Total Cost 600,938 477,187 434,128 429,664 492,835 410,025 479,913 16.12%
-
Net Worth 952,487 921,792 890,545 874,921 921,792 890,545 874,921 5.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 952,487 921,792 890,545 874,921 921,792 890,545 874,921 5.80%
NOSH 1,561,454 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 -0.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.41% 5.61% 5.38% 5.17% 5.21% 5.00% 4.02% -
ROE 3.61% 3.07% 2.77% 2.68% 2.94% 2.42% 2.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.69 32.36 29.37 29.00 33.28 27.63 32.00 17.31%
EPS 2.20 1.81 1.58 1.50 1.73 1.38 1.29 42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.57 0.56 0.59 0.57 0.56 5.85%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.69 32.38 29.38 29.02 33.30 27.64 32.02 17.27%
EPS 2.20 1.81 1.58 1.50 1.73 1.38 1.29 42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.5903 0.5703 0.5603 0.5903 0.5703 0.5603 5.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.11 1.15 0.905 0.79 0.995 1.09 1.25 -
P/RPS 2.73 3.55 3.08 2.72 2.99 3.95 3.91 -21.24%
P/EPS 50.45 63.40 57.31 52.67 57.42 78.90 97.21 -35.34%
EY 1.98 1.58 1.74 1.90 1.74 1.27 1.03 54.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.95 1.59 1.41 1.69 1.91 2.23 -12.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 31/05/24 26/02/24 30/11/23 25/08/23 30/05/23 -
Price 1.05 1.06 1.09 0.755 0.75 0.925 1.02 -
P/RPS 2.58 3.28 3.71 2.60 2.25 3.35 3.19 -13.15%
P/EPS 47.73 58.44 69.03 50.33 43.29 66.95 79.32 -28.65%
EY 2.10 1.71 1.45 1.99 2.31 1.49 1.26 40.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.80 1.91 1.35 1.27 1.62 1.82 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment