[SKPRES] QoQ Quarter Result on 31-Mar-2008 [#4]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -34.85%
YoY- -34.96%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 44,025 48,137 42,112 46,861 43,053 51,739 41,861 3.40%
PBT 528 5,355 4,142 4,012 6,019 6,010 6,450 -81.00%
Tax -66 -992 -821 -737 -992 -963 -1,326 -86.34%
NP 462 4,363 3,321 3,275 5,027 5,047 5,124 -79.74%
-
NP to SH 462 4,363 3,321 3,275 5,027 5,047 5,124 -79.74%
-
Tax Rate 12.50% 18.52% 19.82% 18.37% 16.48% 16.02% 20.56% -
Total Cost 43,563 43,774 38,791 43,586 38,026 46,692 36,737 11.97%
-
Net Worth 127,050 137,464 132,839 130,999 125,674 126,174 120,564 3.53%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 127,050 137,464 132,839 130,999 125,674 126,174 120,564 3.53%
NOSH 577,500 597,671 603,818 595,454 598,452 600,833 602,823 -2.80%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.05% 9.06% 7.89% 6.99% 11.68% 9.75% 12.24% -
ROE 0.36% 3.17% 2.50% 2.50% 4.00% 4.00% 4.25% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.62 8.05 6.97 7.87 7.19 8.61 6.94 6.39%
EPS 0.08 0.73 0.55 0.55 0.84 0.84 0.85 -79.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.22 0.22 0.21 0.21 0.20 6.52%
Adjusted Per Share Value based on latest NOSH - 595,454
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.82 3.08 2.70 3.00 2.76 3.31 2.68 3.43%
EPS 0.03 0.28 0.21 0.21 0.32 0.32 0.33 -79.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0814 0.088 0.0851 0.0839 0.0805 0.0808 0.0772 3.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.06 0.07 0.07 0.09 0.11 0.11 0.12 -
P/RPS 0.79 0.87 1.00 1.14 1.53 1.28 1.73 -40.55%
P/EPS 75.00 9.59 12.73 16.36 13.10 13.10 14.12 202.89%
EY 1.33 10.43 7.86 6.11 7.64 7.64 7.08 -67.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.32 0.41 0.52 0.52 0.60 -41.13%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 29/08/07 -
Price 0.06 0.06 0.08 0.09 0.09 0.10 0.10 -
P/RPS 0.79 0.74 1.15 1.14 1.25 1.16 1.44 -32.86%
P/EPS 75.00 8.22 14.55 16.36 10.71 11.90 11.76 241.97%
EY 1.33 12.17 6.88 6.11 9.33 8.40 8.50 -70.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.36 0.41 0.43 0.48 0.50 -33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment