[SKPRES] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -34.85%
YoY- -34.96%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 77,451 54,280 78,518 46,861 50,973 25,815 20,775 24.50%
PBT 8,153 4,108 -4,148 4,012 6,804 1,756 4,153 11.89%
Tax -352 -2,312 -465 -737 -1,769 -549 -1,078 -17.01%
NP 7,801 1,796 -4,613 3,275 5,035 1,207 3,075 16.77%
-
NP to SH 7,801 1,796 -4,613 3,275 5,035 1,207 3,075 16.77%
-
Tax Rate 4.32% 56.28% - 18.37% 26.00% 31.26% 25.96% -
Total Cost 69,650 52,484 83,131 43,586 45,938 24,608 17,700 25.63%
-
Net Worth 156,019 137,693 131,800 130,999 113,886 96,559 90,441 9.50%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 6,000 2,993 - - - - 3,014 12.15%
Div Payout % 76.92% 166.67% - - - - 98.04% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 156,019 137,693 131,800 130,999 113,886 96,559 90,441 9.50%
NOSH 600,076 598,666 599,090 595,454 599,404 603,499 602,941 -0.07%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.07% 3.31% -5.88% 6.99% 9.88% 4.68% 14.80% -
ROE 5.00% 1.30% -3.50% 2.50% 4.42% 1.25% 3.40% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.91 9.07 13.11 7.87 8.50 4.28 3.45 24.58%
EPS 1.30 0.30 -0.77 0.55 0.84 0.20 0.51 16.86%
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.50 12.24%
NAPS 0.26 0.23 0.22 0.22 0.19 0.16 0.15 9.59%
Adjusted Per Share Value based on latest NOSH - 595,454
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.96 3.48 5.03 3.00 3.26 1.65 1.33 24.51%
EPS 0.50 0.12 -0.30 0.21 0.32 0.08 0.20 16.49%
DPS 0.38 0.19 0.00 0.00 0.00 0.00 0.19 12.24%
NAPS 0.0999 0.0882 0.0844 0.0839 0.0729 0.0618 0.0579 9.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.18 0.12 0.06 0.09 0.13 0.09 0.08 -
P/RPS 1.39 1.32 0.46 1.14 1.53 2.10 2.32 -8.17%
P/EPS 13.85 40.00 -7.79 16.36 15.48 45.00 15.69 -2.05%
EY 7.22 2.50 -12.83 6.11 6.46 2.22 6.38 2.08%
DY 5.56 4.17 0.00 0.00 0.00 0.00 6.25 -1.92%
P/NAPS 0.69 0.52 0.27 0.41 0.68 0.56 0.53 4.49%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 19/06/09 29/05/08 31/05/07 19/05/06 20/05/05 -
Price 0.17 0.12 0.08 0.09 0.10 0.09 0.08 -
P/RPS 1.32 1.32 0.61 1.14 1.18 2.10 2.32 -8.96%
P/EPS 13.08 40.00 -10.39 16.36 11.90 45.00 15.69 -2.98%
EY 7.65 2.50 -9.62 6.11 8.40 2.22 6.38 3.07%
DY 5.88 4.17 0.00 0.00 0.00 0.00 6.25 -1.01%
P/NAPS 0.65 0.52 0.36 0.41 0.53 0.56 0.53 3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment