[SKPRES] QoQ Quarter Result on 30-Jun-2007 [#1]

Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 1.77%
YoY- 64.13%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 46,861 43,053 51,739 41,861 50,973 37,826 44,588 3.36%
PBT 4,012 6,019 6,010 6,450 6,804 5,442 3,928 1.41%
Tax -737 -992 -963 -1,326 -1,769 -629 -1,070 -21.98%
NP 3,275 5,027 5,047 5,124 5,035 4,813 2,858 9.49%
-
NP to SH 3,275 5,027 5,047 5,124 5,035 4,813 2,858 9.49%
-
Tax Rate 18.37% 16.48% 16.02% 20.56% 26.00% 11.56% 27.24% -
Total Cost 43,586 38,026 46,692 36,737 45,938 33,013 41,730 2.94%
-
Net Worth 130,999 125,674 126,174 120,564 113,886 108,292 101,220 18.74%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 130,999 125,674 126,174 120,564 113,886 108,292 101,220 18.74%
NOSH 595,454 598,452 600,833 602,823 599,404 601,624 595,416 0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.99% 11.68% 9.75% 12.24% 9.88% 12.72% 6.41% -
ROE 2.50% 4.00% 4.00% 4.25% 4.42% 4.44% 2.82% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.87 7.19 8.61 6.94 8.50 6.29 7.49 3.35%
EPS 0.55 0.84 0.84 0.85 0.84 0.80 0.48 9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.20 0.19 0.18 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 602,823
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.00 2.75 3.31 2.68 3.26 2.42 2.85 3.47%
EPS 0.21 0.32 0.32 0.33 0.32 0.31 0.18 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0804 0.0807 0.0771 0.0729 0.0693 0.0648 18.68%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.09 0.11 0.11 0.12 0.13 0.08 0.08 -
P/RPS 1.14 1.53 1.28 1.73 1.53 1.27 1.07 4.31%
P/EPS 16.36 13.10 13.10 14.12 15.48 10.00 16.67 -1.24%
EY 6.11 7.64 7.64 7.08 6.46 10.00 6.00 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.52 0.60 0.68 0.44 0.47 -8.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 -
Price 0.09 0.09 0.10 0.10 0.10 0.14 0.09 -
P/RPS 1.14 1.25 1.16 1.44 1.18 2.23 1.20 -3.35%
P/EPS 16.36 10.71 11.90 11.76 11.90 17.50 18.75 -8.68%
EY 6.11 9.33 8.40 8.50 8.40 5.71 5.33 9.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.48 0.50 0.53 0.78 0.53 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment