[SKPRES] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -12.26%
YoY- -28.66%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 551,316 486,859 362,545 357,104 400,039 477,230 430,518 17.87%
PBT 32,432 31,865 23,525 24,064 31,119 36,591 33,451 -2.03%
Tax -7,459 -7,329 -5,411 -3,986 -7,980 -8,585 -7,714 -2.21%
NP 24,973 24,536 18,114 20,078 23,139 28,006 25,737 -1.98%
-
NP to SH 25,251 24,912 18,485 20,413 23,265 28,102 25,737 -1.25%
-
Tax Rate 23.00% 23.00% 23.00% 16.56% 25.64% 23.46% 23.06% -
Total Cost 526,343 462,323 344,431 337,026 376,900 449,224 404,781 19.07%
-
Net Worth 612,592 625,094 600,090 587,588 575,086 612,592 587,588 2.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 612,592 625,094 600,090 587,588 575,086 612,592 587,588 2.80%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.53% 5.04% 5.00% 5.62% 5.78% 5.87% 5.98% -
ROE 4.12% 3.99% 3.08% 3.47% 4.05% 4.59% 4.38% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 44.10 38.94 29.00 28.56 32.00 38.17 34.44 17.86%
EPS 2.02 1.99 1.48 1.63 1.86 2.25 2.07 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.48 0.47 0.46 0.49 0.47 2.80%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.28 31.15 23.20 22.85 25.60 30.54 27.55 17.87%
EPS 1.62 1.59 1.18 1.31 1.49 1.80 1.65 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.40 0.384 0.376 0.368 0.392 0.376 2.80%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.36 1.12 1.31 1.34 1.05 1.39 1.40 -
P/RPS 3.08 2.88 4.52 4.69 3.28 3.64 4.07 -16.91%
P/EPS 67.33 56.21 88.60 82.07 56.42 61.84 68.01 -0.66%
EY 1.49 1.78 1.13 1.22 1.77 1.62 1.47 0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.24 2.73 2.85 2.28 2.84 2.98 -4.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 -
Price 1.37 1.23 1.09 1.30 1.31 1.08 1.24 -
P/RPS 3.11 3.16 3.76 4.55 4.09 2.83 3.60 -9.26%
P/EPS 67.83 61.73 73.72 79.62 70.40 48.05 60.23 8.22%
EY 1.47 1.62 1.36 1.26 1.42 2.08 1.66 -7.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.46 2.27 2.77 2.85 2.20 2.64 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment