[SKPRES] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -7.76%
YoY- -23.26%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,757,824 1,606,547 1,596,918 1,664,891 1,774,566 1,893,221 2,010,149 -8.53%
PBT 111,886 110,573 115,299 125,225 133,890 142,297 151,856 -18.37%
Tax -24,185 -24,706 -25,962 -28,265 -28,459 -29,966 -32,457 -17.76%
NP 87,701 85,867 89,337 96,960 105,431 112,331 119,399 -18.54%
-
NP to SH 89,061 87,075 90,265 97,517 105,717 112,491 119,463 -17.73%
-
Tax Rate 21.62% 22.34% 22.52% 22.57% 21.26% 21.06% 21.37% -
Total Cost 1,670,123 1,520,680 1,507,581 1,567,931 1,669,135 1,780,890 1,890,750 -7.91%
-
Net Worth 612,592 625,094 600,090 587,588 575,086 612,592 587,588 2.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 612,592 625,094 600,090 587,588 575,086 612,592 587,588 2.80%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.99% 5.34% 5.59% 5.82% 5.94% 5.93% 5.94% -
ROE 14.54% 13.93% 15.04% 16.60% 18.38% 18.36% 20.33% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 140.60 128.50 127.73 133.17 141.94 151.43 160.79 -8.53%
EPS 7.12 6.96 7.22 7.80 8.46 9.00 9.56 -17.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.48 0.47 0.46 0.49 0.47 2.80%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 112.48 102.80 102.19 106.54 113.56 121.15 128.63 -8.53%
EPS 5.70 5.57 5.78 6.24 6.76 7.20 7.64 -17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.40 0.384 0.376 0.368 0.392 0.376 2.80%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.36 1.12 1.31 1.34 1.05 1.39 1.40 -
P/RPS 0.97 0.87 1.03 1.01 0.74 0.92 0.87 7.50%
P/EPS 19.09 16.08 18.14 17.18 12.42 15.45 14.65 19.24%
EY 5.24 6.22 5.51 5.82 8.05 6.47 6.83 -16.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.24 2.73 2.85 2.28 2.84 2.98 -4.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 -
Price 1.37 1.23 1.09 1.30 1.31 1.08 1.24 -
P/RPS 0.97 0.96 0.85 0.98 0.92 0.71 0.77 16.59%
P/EPS 19.23 17.66 15.10 16.67 15.49 12.00 12.98 29.86%
EY 5.20 5.66 6.62 6.00 6.46 8.33 7.71 -23.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.46 2.27 2.77 2.85 2.20 2.64 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment