[KERJAYA] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 28.86%
YoY- 659.13%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 13,174 13,224 21,968 16,679 16,218 16,420 19,076 -21.92%
PBT -2,141 43 2,262 2,437 1,887 1,686 2,501 -
Tax 69 -420 -1,313 -1,151 -889 -219 -691 -
NP -2,072 -377 949 1,286 998 1,467 1,810 -
-
NP to SH -2,072 -377 949 1,286 998 1,467 1,810 -
-
Tax Rate - 976.74% 58.05% 47.23% 47.11% 12.99% 27.63% -
Total Cost 15,246 13,601 21,019 15,393 15,220 14,953 17,266 -7.98%
-
Net Worth 56,980 58,263 62,675 62,281 62,879 63,608 61,094 -4.55%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 1,725 - - - 1,141 -
Div Payout % - - 181.77% - - - 63.09% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 56,980 58,263 62,675 62,281 62,879 63,608 61,094 -4.55%
NOSH 57,555 57,121 57,500 57,668 57,687 57,304 57,097 0.53%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -15.73% -2.85% 4.32% 7.71% 6.15% 8.93% 9.49% -
ROE -3.64% -0.65% 1.51% 2.06% 1.59% 2.31% 2.96% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.89 23.15 38.21 28.92 28.11 28.65 33.41 -22.33%
EPS -3.60 -0.66 1.65 2.23 1.73 2.56 3.17 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 0.99 1.02 1.09 1.08 1.09 1.11 1.07 -5.06%
Adjusted Per Share Value based on latest NOSH - 57,668
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.04 1.05 1.74 1.32 1.28 1.30 1.51 -22.06%
EPS -0.16 -0.03 0.08 0.10 0.08 0.12 0.14 -
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.09 -
NAPS 0.0451 0.0461 0.0496 0.0493 0.0498 0.0504 0.0484 -4.61%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 14/08/03 11/07/03 26/02/03 20/11/02 09/08/02 24/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment