[KERJAYA] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -18.95%
YoY- 405.86%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 21,968 16,679 16,218 16,420 19,076 13,303 14,470 31.99%
PBT 2,262 2,437 1,887 1,686 2,501 558 953 77.65%
Tax -1,313 -1,151 -889 -219 -691 -558 -476 96.32%
NP 949 1,286 998 1,467 1,810 0 477 57.98%
-
NP to SH 949 1,286 998 1,467 1,810 -230 477 57.98%
-
Tax Rate 58.05% 47.23% 47.11% 12.99% 27.63% 100.00% 49.95% -
Total Cost 21,019 15,393 15,220 14,953 17,266 13,303 13,993 31.06%
-
Net Worth 62,675 62,281 62,879 63,608 61,094 61,707 39,120 36.80%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 1,725 - - - 1,141 - - -
Div Payout % 181.77% - - - 63.09% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 62,675 62,281 62,879 63,608 61,094 61,707 39,120 36.80%
NOSH 57,500 57,668 57,687 57,304 57,097 56,097 34,316 40.94%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.32% 7.71% 6.15% 8.93% 9.49% 0.00% 3.30% -
ROE 1.51% 2.06% 1.59% 2.31% 2.96% -0.37% 1.22% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 38.21 28.92 28.11 28.65 33.41 23.71 42.17 -6.34%
EPS 1.65 2.23 1.73 2.56 3.17 -0.41 1.39 12.07%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.09 1.08 1.09 1.11 1.07 1.10 1.14 -2.93%
Adjusted Per Share Value based on latest NOSH - 57,304
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.74 1.32 1.28 1.30 1.51 1.05 1.15 31.69%
EPS 0.08 0.10 0.08 0.12 0.14 -0.02 0.04 58.53%
DPS 0.14 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.0496 0.0493 0.0498 0.0504 0.0484 0.0489 0.031 36.68%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 20/11/02 09/08/02 24/05/02 28/02/02 23/11/01 01/10/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment