[KNM] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[KNM] KNM GROUP BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -8.23%
YoY- -92.61%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 337,759 351,081 347,522 364,872 319,882 411,074 410,652 -12.22%
PBT -14,550 -45,537 10,142 3,742 2,820 -345,808 2,744 -
Tax -4,315 -663 -8,173 -3,176 -1,736 -5,725 -1,220 132.31%
NP -18,865 -46,200 1,969 566 1,084 -351,533 1,524 -
-
NP to SH -18,423 -46,224 1,313 502 547 -351,678 1,118 -
-
Tax Rate - - 80.59% 84.87% 61.56% - 44.46% -
Total Cost 356,624 397,281 345,553 364,306 318,798 762,607 409,128 -8.75%
-
Net Worth 2,299,174 2,195,124 2,494,700 2,410,063 2,132,815 2,367,423 2,644,691 -8.91%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,299,174 2,195,124 2,494,700 2,410,063 2,132,815 2,367,423 2,644,691 -8.91%
NOSH 2,369,437 2,369,437 2,188,333 2,156,132 2,156,132 2,156,132 2,156,132 6.49%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -5.59% -13.16% 0.57% 0.16% 0.34% -85.52% 0.37% -
ROE -0.80% -2.11% 0.05% 0.02% 0.03% -14.85% 0.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.40 16.31 15.88 17.11 15.00 19.27 19.25 -17.60%
EPS -0.86 -2.15 0.06 0.02 0.03 -16.49 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.02 1.14 1.13 1.00 1.11 1.24 -14.53%
Adjusted Per Share Value based on latest NOSH - 2,156,132
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.36 8.69 8.60 9.03 7.92 10.17 10.16 -12.20%
EPS -0.46 -1.14 0.03 0.01 0.01 -8.70 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5691 0.5433 0.6174 0.5965 0.5279 0.5859 0.6546 -8.91%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.215 0.225 0.265 0.26 0.30 0.34 0.405 -
P/RPS 1.49 1.38 1.67 1.52 2.00 1.76 2.10 -20.46%
P/EPS -27.38 -10.48 441.67 1,104.64 1,169.73 -2.06 772.62 -
EY -3.65 -9.55 0.23 0.09 0.09 -48.50 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.23 0.23 0.30 0.31 0.33 -23.70%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 24/11/17 24/08/17 31/05/17 24/02/17 24/11/16 -
Price 0.195 0.235 0.24 0.23 0.28 0.355 0.36 -
P/RPS 1.35 1.44 1.51 1.34 1.87 1.84 1.87 -19.54%
P/EPS -24.83 -10.94 400.00 977.18 1,091.75 -2.15 686.77 -
EY -4.03 -9.14 0.25 0.10 0.09 -46.45 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.21 0.20 0.28 0.32 0.29 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment