[KNM] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[KNM] KNM GROUP BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -44.62%
YoY- 49.53%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 231,237 333,239 321,319 333,030 336,560 457,847 447,882 -35.61%
PBT -1,162 28,547 22,735 14,115 18,887 29,491 15,592 -
Tax -3,000 -8,000 -7,247 -4,759 -1,432 -20,390 -8,354 -49.44%
NP -4,162 20,547 15,488 9,356 17,455 9,101 7,238 -
-
NP to SH -2,009 21,011 17,977 11,221 20,260 11,290 10,558 -
-
Tax Rate - 28.02% 31.88% 33.72% 7.58% 69.14% 53.58% -
Total Cost 235,399 312,692 305,831 323,674 319,105 448,746 440,644 -34.13%
-
Net Worth 1,809,234 1,609,470 1,727,783 1,736,733 1,702,365 1,762,583 1,554,571 10.63%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,809,234 1,609,470 1,727,783 1,736,733 1,702,365 1,762,583 1,554,571 10.63%
NOSH 3,293,276 2,992,575 2,721,690 2,644,720 2,644,720 2,631,414 2,615,883 16.57%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -1.80% 6.17% 4.82% 2.81% 5.19% 1.99% 1.62% -
ROE -0.11% 1.31% 1.04% 0.65% 1.19% 0.64% 0.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.67 12.42 12.09 12.66 12.85 17.40 17.86 -43.04%
EPS -0.07 0.78 0.68 0.43 0.77 0.43 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.65 0.66 0.65 0.67 0.62 -2.16%
Adjusted Per Share Value based on latest NOSH - 2,644,720
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.72 8.24 7.94 8.23 8.32 11.32 11.07 -35.58%
EPS -0.05 0.52 0.44 0.28 0.50 0.28 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4472 0.3978 0.427 0.4293 0.4208 0.4356 0.3842 10.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.19 0.205 0.185 0.21 0.115 0.375 0.375 -
P/RPS 2.48 1.65 1.53 1.66 0.89 2.15 2.10 11.71%
P/EPS -285.18 26.17 27.35 49.25 14.87 87.38 89.06 -
EY -0.35 3.82 3.66 2.03 6.73 1.14 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.28 0.32 0.18 0.56 0.60 -34.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 24/02/21 25/11/20 26/08/20 18/06/20 25/02/20 27/11/19 -
Price 0.17 0.195 0.21 0.22 0.25 0.265 0.385 -
P/RPS 2.22 1.57 1.74 1.74 1.95 1.52 2.16 1.84%
P/EPS -255.16 24.90 31.05 51.59 32.32 61.75 91.43 -
EY -0.39 4.02 3.22 1.94 3.09 1.62 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.32 0.33 0.38 0.40 0.62 -41.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment