[KNM] QoQ Quarter Result on 31-Mar-2023

Stock
[KNM] KNM GROUP BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -20.75%
YoY- 57.59%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 284,781 312,244 342,266 67,651 92,178 83,408 262,687 5.51%
PBT -139,404 -1,071 4,282 -74,128 -51,811 -103,849 -72,424 54.55%
Tax -38,124 -89,296 -27,631 31,776 16,952 30,622 -9,653 149.23%
NP -177,528 -90,367 -23,349 -42,352 -34,859 -73,227 -82,077 67.01%
-
NP to SH -175,500 -84,497 -19,293 -37,632 -31,164 -68,973 -74,381 76.95%
-
Tax Rate - - 645.28% - - - - -
Total Cost 462,309 402,611 365,615 110,003 127,037 156,635 344,764 21.53%
-
Net Worth 599,782 772,435 787,214 808,717 846,000 770,285 912,194 -24.32%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 599,782 772,435 787,214 808,717 846,000 770,285 912,194 -24.32%
NOSH 4,045,905 4,045,905 4,045,905 3,678,263 3,678,263 3,678,263 3,678,263 6.53%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -62.34% -28.94% -6.82% -62.60% -37.82% -87.79% -31.25% -
ROE -29.26% -10.94% -2.45% -4.65% -3.68% -8.95% -8.15% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.60 8.49 9.13 1.84 2.51 2.38 7.49 0.97%
EPS -4.68 -2.25 -0.51 -1.02 -0.85 -1.97 -2.12 69.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.21 0.21 0.22 0.23 0.22 0.26 -27.58%
Adjusted Per Share Value based on latest NOSH - 3,678,263
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.04 7.72 8.46 1.67 2.28 2.06 6.49 5.55%
EPS -4.34 -2.09 -0.48 -0.93 -0.77 -1.70 -1.84 76.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1909 0.1946 0.1999 0.2091 0.1904 0.2255 -24.35%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.09 0.125 0.085 0.045 0.05 0.10 0.125 -
P/RPS 1.18 1.47 0.93 2.45 2.00 4.20 1.67 -20.61%
P/EPS -1.92 -5.44 -16.52 -4.40 -5.90 -5.08 -5.90 -52.59%
EY -52.02 -18.38 -6.05 -22.75 -16.94 -19.70 -16.96 110.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.40 0.20 0.22 0.45 0.48 10.79%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 22/09/23 31/05/23 23/02/23 29/11/22 30/08/22 -
Price 0.085 0.095 0.125 0.06 0.055 0.06 0.115 -
P/RPS 1.12 1.12 1.37 3.26 2.19 2.52 1.54 -19.08%
P/EPS -1.82 -4.14 -24.29 -5.86 -6.49 -3.05 -5.42 -51.59%
EY -55.08 -24.18 -4.12 -17.06 -15.40 -32.83 -18.44 106.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.60 0.27 0.24 0.27 0.44 13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment