[KNM] QoQ Quarter Result on 30-Sep-2023

Stock
[KNM] KNM GROUP BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -337.97%
YoY- -22.51%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 256,430 216,384 284,781 312,244 342,266 67,651 92,178 97.92%
PBT -12,603 -15,448 -139,404 -1,071 4,282 -74,128 -51,811 -61.06%
Tax 5,722 -64,684 -38,124 -89,296 -27,631 31,776 16,952 -51.55%
NP -6,881 -80,132 -177,528 -90,367 -23,349 -42,352 -34,859 -66.13%
-
NP to SH -3,482 -80,132 -175,500 -84,497 -19,293 -37,632 -31,164 -76.83%
-
Tax Rate - - - - 645.28% - - -
Total Cost 263,311 296,516 462,309 402,611 365,615 110,003 127,037 62.63%
-
Net Worth 525,728 525,967 599,782 772,435 787,214 808,717 846,000 -27.19%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 525,728 525,967 599,782 772,435 787,214 808,717 846,000 -27.19%
NOSH 4,045,905 4,045,905 4,045,905 4,045,905 4,045,905 3,678,263 3,678,263 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.68% -37.03% -62.34% -28.94% -6.82% -62.60% -37.82% -
ROE -0.66% -15.24% -29.26% -10.94% -2.45% -4.65% -3.68% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.34 5.35 7.60 8.49 9.13 1.84 2.51 85.57%
EPS -0.09 -1.87 -4.68 -2.25 -0.51 -1.02 -0.85 -77.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.16 0.21 0.21 0.22 0.23 -31.66%
Adjusted Per Share Value based on latest NOSH - 4,045,905
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.34 5.35 7.04 7.72 8.46 1.67 2.28 97.86%
EPS -0.09 -1.87 -4.34 -2.09 -0.48 -0.93 -0.77 -76.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.13 0.1482 0.1909 0.1946 0.1999 0.2091 -27.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.085 0.08 0.09 0.125 0.085 0.045 0.05 -
P/RPS 1.34 1.50 1.18 1.47 0.93 2.45 2.00 -23.45%
P/EPS -98.72 -4.04 -1.92 -5.44 -16.52 -4.40 -5.90 555.31%
EY -1.01 -24.76 -52.02 -18.38 -6.05 -22.75 -16.94 -84.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.56 0.60 0.40 0.20 0.22 106.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 22/09/23 31/05/23 23/02/23 -
Price 0.075 0.09 0.085 0.095 0.125 0.06 0.055 -
P/RPS 1.18 1.68 1.12 1.12 1.37 3.26 2.19 -33.80%
P/EPS -87.11 -4.54 -1.82 -4.14 -24.29 -5.86 -6.49 465.67%
EY -1.15 -22.01 -55.08 -24.18 -4.12 -17.06 -15.40 -82.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.53 0.45 0.60 0.27 0.24 80.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment