[ABLEGLOB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 200.11%
YoY- 144.17%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 29,501 28,219 29,831 27,278 19,871 18,643 22,375 20.21%
PBT 2,089 1,473 1,706 1,098 -281 -2,474 -1,282 -
Tax -770 2,377 -615 -204 -612 1,159 -17 1167.71%
NP 1,319 3,850 1,091 894 -893 -1,315 -1,299 -
-
NP to SH 1,319 3,850 1,091 894 -893 -1,315 -1,299 -
-
Tax Rate 36.86% -161.37% 36.05% 18.58% - - - -
Total Cost 28,182 24,369 28,740 26,384 20,764 19,958 23,674 12.31%
-
Net Worth 87,054 65,939 81,990 80,791 80,039 81,278 82,423 3.70%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 824 - - - - - - -
Div Payout % 62.50% - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 87,054 65,939 81,990 80,791 80,039 81,278 82,423 3.70%
NOSH 65,950 65,939 66,121 66,222 66,148 66,080 65,939 0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.47% 13.64% 3.66% 3.28% -4.49% -7.05% -5.81% -
ROE 1.52% 5.84% 1.33% 1.11% -1.12% -1.62% -1.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 44.73 42.80 45.12 41.19 30.04 28.21 33.93 20.20%
EPS 2.00 5.83 1.65 1.35 -1.35 -1.99 -1.97 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.00 1.24 1.22 1.21 1.23 1.25 3.69%
Adjusted Per Share Value based on latest NOSH - 66,222
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.50 9.09 9.61 8.79 6.40 6.00 7.21 20.16%
EPS 0.42 1.24 0.35 0.29 -0.29 -0.42 -0.42 -
DPS 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2804 0.2124 0.2641 0.2602 0.2578 0.2618 0.2655 3.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.35 0.44 0.51 0.45 0.61 0.65 -
P/RPS 1.12 0.82 0.98 1.24 1.50 2.16 1.92 -30.16%
P/EPS 25.00 5.99 26.67 37.78 -33.33 -30.65 -32.99 -
EY 4.00 16.68 3.75 2.65 -3.00 -3.26 -3.03 -
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.35 0.42 0.37 0.50 0.52 -18.85%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 27/11/08 29/08/08 28/05/08 29/02/08 28/11/07 -
Price 0.50 0.40 0.39 0.34 0.61 0.87 0.62 -
P/RPS 1.12 0.93 0.86 0.83 2.03 3.08 1.83 -27.89%
P/EPS 25.00 6.85 23.64 25.19 -45.19 -43.72 -31.47 -
EY 4.00 14.60 4.23 3.97 -2.21 -2.29 -3.18 -
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.31 0.28 0.50 0.71 0.50 -16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment