[ABLEGLOB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -1.23%
YoY- -468.35%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 29,831 27,278 19,871 18,643 22,375 19,879 21,985 22.49%
PBT 1,706 1,098 -281 -2,474 -1,282 -2,380 1,570 5.67%
Tax -615 -204 -612 1,159 -17 356 -752 -12.51%
NP 1,091 894 -893 -1,315 -1,299 -2,024 818 21.10%
-
NP to SH 1,091 894 -893 -1,315 -1,299 -2,024 818 21.10%
-
Tax Rate 36.05% 18.58% - - - - 47.90% -
Total Cost 28,740 26,384 20,764 19,958 23,674 21,903 21,167 22.54%
-
Net Worth 81,990 80,791 80,039 81,278 82,423 83,728 87,077 -3.92%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - 1,977 1,979 -
Div Payout % - - - - - 0.00% 241.94% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 81,990 80,791 80,039 81,278 82,423 83,728 87,077 -3.92%
NOSH 66,121 66,222 66,148 66,080 65,939 65,928 65,967 0.15%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.66% 3.28% -4.49% -7.05% -5.81% -10.18% 3.72% -
ROE 1.33% 1.11% -1.12% -1.62% -1.58% -2.42% 0.94% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 45.12 41.19 30.04 28.21 33.93 30.15 33.33 22.30%
EPS 1.65 1.35 -1.35 -1.99 -1.97 -3.07 1.24 20.91%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.24 1.22 1.21 1.23 1.25 1.27 1.32 -4.07%
Adjusted Per Share Value based on latest NOSH - 66,080
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.61 8.79 6.40 6.00 7.21 6.40 7.08 22.52%
EPS 0.35 0.29 -0.29 -0.42 -0.42 -0.65 0.26 21.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.64 0.64 -
NAPS 0.2641 0.2602 0.2578 0.2618 0.2655 0.2697 0.2805 -3.92%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.44 0.51 0.45 0.61 0.65 0.76 0.80 -
P/RPS 0.98 1.24 1.50 2.16 1.92 2.52 2.40 -44.87%
P/EPS 26.67 37.78 -33.33 -30.65 -32.99 -24.76 64.52 -44.42%
EY 3.75 2.65 -3.00 -3.26 -3.03 -4.04 1.55 79.92%
DY 0.00 0.00 0.00 0.00 0.00 3.95 3.75 -
P/NAPS 0.35 0.42 0.37 0.50 0.52 0.60 0.61 -30.88%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 28/05/08 29/02/08 28/11/07 28/08/07 29/05/07 -
Price 0.39 0.34 0.61 0.87 0.62 0.74 0.80 -
P/RPS 0.86 0.83 2.03 3.08 1.83 2.45 2.40 -49.45%
P/EPS 23.64 25.19 -45.19 -43.72 -31.47 -24.10 64.52 -48.70%
EY 4.23 3.97 -2.21 -2.29 -3.18 -4.15 1.55 94.92%
DY 0.00 0.00 0.00 0.00 0.00 4.05 3.75 -
P/NAPS 0.31 0.28 0.50 0.71 0.50 0.58 0.61 -36.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment