[ABLEGLOB] QoQ Quarter Result on 31-Dec-2021 [#4]

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 16.59%
YoY- 26.36%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 130,775 147,684 117,829 120,518 113,829 137,929 140,667 -4.74%
PBT 5,451 14,762 12,335 14,763 12,722 10,475 21,359 -59.79%
Tax -839 -4,517 -3,535 -3,127 -2,976 -2,599 -5,717 -72.21%
NP 4,612 10,245 8,800 11,636 9,746 7,876 15,642 -55.73%
-
NP to SH 4,124 10,219 8,765 11,408 9,496 8,087 15,708 -59.03%
-
Tax Rate 15.39% 30.60% 28.66% 21.18% 23.39% 24.81% 26.77% -
Total Cost 126,163 137,439 109,029 108,882 104,083 130,053 125,025 0.60%
-
Net Worth 378,302 381,378 375,226 372,151 369,345 356,775 358,638 3.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 1,537 4,613 3,075 4,613 3,103 3,075 6,183 -60.49%
Div Payout % 37.29% 45.15% 35.09% 40.44% 32.68% 38.03% 39.36% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 378,302 381,378 375,226 372,151 369,345 356,775 358,638 3.62%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.53% 6.94% 7.47% 9.65% 8.56% 5.71% 11.12% -
ROE 1.09% 2.68% 2.34% 3.07% 2.57% 2.27% 4.38% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.52 48.02 38.31 39.18 36.67 44.85 45.50 -4.41%
EPS 1.34 3.32 2.85 3.71 3.06 2.63 5.08 -58.90%
DPS 0.50 1.50 1.00 1.50 1.00 1.00 2.00 -60.34%
NAPS 1.23 1.24 1.22 1.21 1.19 1.16 1.16 3.98%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.12 47.57 37.95 38.82 36.66 44.43 45.31 -4.75%
EPS 1.33 3.29 2.82 3.67 3.06 2.60 5.06 -59.00%
DPS 0.50 1.49 0.99 1.49 1.00 0.99 1.99 -60.21%
NAPS 1.2185 1.2284 1.2086 1.1987 1.1896 1.1491 1.1551 3.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.40 1.61 1.78 1.49 1.68 2.01 1.53 -
P/RPS 3.29 3.35 4.65 3.80 4.58 4.48 3.36 -1.39%
P/EPS 104.41 48.46 62.46 40.17 54.91 76.44 30.11 129.27%
EY 0.96 2.06 1.60 2.49 1.82 1.31 3.32 -56.30%
DY 0.36 0.93 0.56 1.01 0.60 0.50 1.31 -57.76%
P/NAPS 1.14 1.30 1.46 1.23 1.41 1.73 1.32 -9.31%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 25/08/21 31/05/21 19/03/21 24/11/20 -
Price 1.33 1.49 1.58 1.52 1.48 1.79 1.90 -
P/RPS 3.13 3.10 4.12 3.88 4.04 3.99 4.18 -17.55%
P/EPS 99.19 44.84 55.44 40.98 48.37 68.08 37.40 91.71%
EY 1.01 2.23 1.80 2.44 2.07 1.47 2.67 -47.72%
DY 0.38 1.01 0.63 0.99 0.68 0.56 1.05 -49.24%
P/NAPS 1.08 1.20 1.30 1.26 1.24 1.54 1.64 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment