[ABLEGLOB] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -59.64%
YoY- -56.57%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 146,132 130,775 113,829 108,192 141,031 103,958 102,567 6.07%
PBT 9,663 5,451 12,722 6,779 12,976 7,935 13,464 -5.37%
Tax -2,253 -839 -2,976 -1,801 -1,242 -141 -2,625 -2.51%
NP 7,410 4,612 9,746 4,978 11,734 7,794 10,839 -6.13%
-
NP to SH 7,108 4,124 9,496 4,541 11,109 7,617 10,319 -6.02%
-
Tax Rate 23.32% 15.39% 23.39% 26.57% 9.57% 1.78% 19.50% -
Total Cost 138,722 126,163 104,083 103,214 129,297 96,164 91,728 7.13%
-
Net Worth 405,983 378,302 369,345 341,520 319,787 294,949 234,296 9.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 3,075 1,537 3,103 2,173 4,657 3,104 3,738 -3.20%
Div Payout % 43.27% 37.29% 32.68% 47.86% 41.92% 40.76% 36.23% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 405,983 378,302 369,345 341,520 319,787 294,949 234,296 9.59%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 249,251 3.72%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.07% 3.53% 8.56% 4.60% 8.32% 7.50% 10.57% -
ROE 1.75% 1.09% 2.57% 1.33% 3.47% 2.58% 4.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 47.51 42.52 36.67 34.85 45.42 33.48 41.15 2.42%
EPS 2.31 1.34 3.06 1.46 3.58 2.45 4.14 -9.26%
DPS 1.00 0.50 1.00 0.70 1.50 1.00 1.50 -6.53%
NAPS 1.32 1.23 1.19 1.10 1.03 0.95 0.94 5.81%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 47.07 42.12 36.66 34.85 45.42 33.48 33.04 6.07%
EPS 2.29 1.33 3.06 1.46 3.58 2.45 3.32 -5.99%
DPS 0.99 0.50 1.00 0.70 1.50 1.00 1.20 -3.15%
NAPS 1.3076 1.2185 1.1896 1.10 1.03 0.95 0.7546 9.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.31 1.40 1.68 1.23 1.40 1.02 1.36 -
P/RPS 2.76 3.29 4.58 3.53 3.08 3.05 3.30 -2.93%
P/EPS 56.68 104.41 54.91 84.10 39.13 41.58 32.85 9.51%
EY 1.76 0.96 1.82 1.19 2.56 2.41 3.04 -8.70%
DY 0.76 0.36 0.60 0.57 1.07 0.98 1.10 -5.97%
P/NAPS 0.99 1.14 1.41 1.12 1.36 1.07 1.45 -6.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 -
Price 1.29 1.33 1.48 1.54 1.39 0.97 1.65 -
P/RPS 2.72 3.13 4.04 4.42 3.06 2.90 4.01 -6.26%
P/EPS 55.82 99.19 48.37 105.29 38.85 39.54 39.86 5.77%
EY 1.79 1.01 2.07 0.95 2.57 2.53 2.51 -5.47%
DY 0.78 0.38 0.68 0.45 1.08 1.03 0.91 -2.53%
P/NAPS 0.98 1.08 1.24 1.40 1.35 1.02 1.76 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment