[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 0.83%
YoY- 1.05%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 562,734 565,826 523,100 499,860 469,568 468,694 455,316 15.15%
PBT 45,504 43,048 21,804 54,585 53,096 54,970 50,888 -7.17%
Tax -11,449 -8,696 -3,356 -14,156 -12,852 -12,206 -11,904 -2.56%
NP 34,054 34,352 18,448 40,429 40,244 42,764 38,984 -8.61%
-
NP to SH 33,416 33,474 16,496 39,890 39,560 41,808 37,984 -8.18%
-
Tax Rate 25.16% 20.20% 15.39% 25.93% 24.21% 22.20% 23.39% -
Total Cost 528,680 531,474 504,652 459,431 429,324 425,930 416,332 17.24%
-
Net Worth 396,756 390,605 378,302 381,378 375,226 372,151 369,345 4.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 12,302 12,302 6,151 15,378 14,352 15,378 12,414 -0.60%
Div Payout % 36.82% 36.75% 37.29% 38.55% 36.28% 36.78% 32.68% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 396,756 390,605 378,302 381,378 375,226 372,151 369,345 4.88%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.05% 6.07% 3.53% 8.09% 8.57% 9.12% 8.56% -
ROE 8.42% 8.57% 4.36% 10.46% 10.54% 11.23% 10.28% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 182.97 183.97 170.08 162.52 152.67 152.39 146.70 15.85%
EPS 10.87 10.88 5.36 12.97 12.87 13.60 12.24 -7.60%
DPS 4.00 4.00 2.00 5.00 4.67 5.00 4.00 0.00%
NAPS 1.29 1.27 1.23 1.24 1.22 1.21 1.19 5.52%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 181.25 182.25 168.49 161.00 151.24 150.96 146.65 15.15%
EPS 10.76 10.78 5.31 12.85 12.74 13.47 12.23 -8.17%
DPS 3.96 3.96 1.98 4.95 4.62 4.95 4.00 -0.66%
NAPS 1.2779 1.2581 1.2185 1.2284 1.2086 1.1987 1.1896 4.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.35 1.28 1.40 1.61 1.78 1.49 1.68 -
P/RPS 0.74 0.70 0.82 0.99 1.17 0.98 1.15 -25.44%
P/EPS 12.43 11.76 26.10 12.41 13.84 10.96 13.73 -6.41%
EY 8.05 8.50 3.83 8.06 7.23 9.12 7.28 6.92%
DY 2.96 3.13 1.43 3.11 2.62 3.36 2.38 15.63%
P/NAPS 1.05 1.01 1.14 1.30 1.46 1.23 1.41 -17.82%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 31/05/22 25/02/22 29/11/21 25/08/21 31/05/21 -
Price 1.37 1.22 1.33 1.49 1.58 1.52 1.48 -
P/RPS 0.75 0.66 0.78 0.92 1.03 1.00 1.01 -17.98%
P/EPS 12.61 11.21 24.80 11.49 12.28 11.18 12.09 2.84%
EY 7.93 8.92 4.03 8.70 8.14 8.94 8.27 -2.75%
DY 2.92 3.28 1.50 3.36 2.95 3.29 2.70 5.35%
P/NAPS 1.06 0.96 1.08 1.20 1.30 1.26 1.24 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment