[DOMINAN] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 11.72%
YoY- 267.27%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 84,315 66,784 64,118 62,417 70,376 78,322 59,233 26.51%
PBT 4,215 3,869 3,970 4,850 4,656 4,505 1,689 83.88%
Tax -992 -728 -1,355 -1,033 -1,277 0 -773 18.07%
NP 3,223 3,141 2,615 3,817 3,379 4,505 916 131.15%
-
NP to SH 3,125 3,073 2,583 3,669 3,284 3,917 916 126.45%
-
Tax Rate 23.53% 18.82% 34.13% 21.30% 27.43% 0.00% 45.77% -
Total Cost 81,092 63,643 61,503 58,600 66,997 73,817 58,317 24.55%
-
Net Worth 88,876 86,068 82,602 79,535 77,669 76,604 72,315 14.72%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 1,860 - 1,821 2,413 1,811 - - -
Div Payout % 59.52% - 70.53% 65.79% 55.15% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 88,876 86,068 82,602 79,535 77,669 76,604 72,315 14.72%
NOSH 124,007 122,430 121,456 120,690 120,735 120,523 120,526 1.91%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.82% 4.70% 4.08% 6.12% 4.80% 5.75% 1.55% -
ROE 3.52% 3.57% 3.13% 4.61% 4.23% 5.11% 1.27% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 67.99 54.55 52.79 51.72 58.29 64.99 49.15 24.12%
EPS 2.52 2.51 2.06 3.04 2.72 3.25 0.76 122.19%
DPS 1.50 0.00 1.50 2.00 1.50 0.00 0.00 -
NAPS 0.7167 0.703 0.6801 0.659 0.6433 0.6356 0.60 12.56%
Adjusted Per Share Value based on latest NOSH - 120,690
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 51.03 40.42 38.80 37.77 42.59 47.40 35.85 26.51%
EPS 1.89 1.86 1.56 2.22 1.99 2.37 0.55 127.54%
DPS 1.13 0.00 1.10 1.46 1.10 0.00 0.00 -
NAPS 0.5379 0.5209 0.4999 0.4813 0.47 0.4636 0.4376 14.73%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.69 0.71 0.65 0.58 0.43 0.44 0.45 -
P/RPS 1.01 1.30 1.23 1.12 0.74 0.68 0.92 6.41%
P/EPS 27.38 28.29 30.56 19.08 15.81 13.54 59.21 -40.17%
EY 3.65 3.54 3.27 5.24 6.33 7.39 1.69 67.00%
DY 2.17 0.00 2.31 3.45 3.49 0.00 0.00 -
P/NAPS 0.96 1.01 0.96 0.88 0.67 0.69 0.75 17.87%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 27/08/07 30/05/07 27/02/07 23/11/06 12/09/06 31/05/06 -
Price 0.61 0.73 0.71 0.72 0.49 0.42 0.47 -
P/RPS 0.90 1.34 1.34 1.39 0.84 0.65 0.96 -4.20%
P/EPS 24.21 29.08 33.39 23.68 18.01 12.92 61.84 -46.45%
EY 4.13 3.44 3.00 4.22 5.55 7.74 1.62 86.51%
DY 2.46 0.00 2.11 2.78 3.06 0.00 0.00 -
P/NAPS 0.85 1.04 1.04 1.09 0.76 0.66 0.78 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment