[DOMINAN] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 327.62%
YoY- 37.34%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 64,118 62,417 70,376 78,322 59,233 55,772 59,622 4.97%
PBT 3,970 4,850 4,656 4,505 1,689 1,567 2,330 42.70%
Tax -1,355 -1,033 -1,277 0 -773 -551 -462 105.02%
NP 2,615 3,817 3,379 4,505 916 1,016 1,868 25.16%
-
NP to SH 2,583 3,669 3,284 3,917 916 999 1,818 26.40%
-
Tax Rate 34.13% 21.30% 27.43% 0.00% 45.77% 35.16% 19.83% -
Total Cost 61,503 58,600 66,997 73,817 58,317 54,756 57,754 4.28%
-
Net Worth 82,602 79,535 77,669 76,604 72,315 69,460 73,409 8.19%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 1,821 2,413 1,811 - - 1,805 2,213 -12.19%
Div Payout % 70.53% 65.79% 55.15% - - 180.72% 121.74% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 82,602 79,535 77,669 76,604 72,315 69,460 73,409 8.19%
NOSH 121,456 120,690 120,735 120,523 120,526 120,361 88,530 23.49%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.08% 6.12% 4.80% 5.75% 1.55% 1.82% 3.13% -
ROE 3.13% 4.61% 4.23% 5.11% 1.27% 1.44% 2.48% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 52.79 51.72 58.29 64.99 49.15 46.34 67.35 -15.00%
EPS 2.06 3.04 2.72 3.25 0.76 0.83 2.11 -1.58%
DPS 1.50 2.00 1.50 0.00 0.00 1.50 2.50 -28.88%
NAPS 0.6801 0.659 0.6433 0.6356 0.60 0.5771 0.8292 -12.38%
Adjusted Per Share Value based on latest NOSH - 120,523
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 38.80 37.77 42.59 47.40 35.85 33.75 36.08 4.96%
EPS 1.56 2.22 1.99 2.37 0.55 0.60 1.10 26.25%
DPS 1.10 1.46 1.10 0.00 0.00 1.09 1.34 -12.33%
NAPS 0.4999 0.4813 0.47 0.4636 0.4376 0.4204 0.4443 8.18%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.65 0.58 0.43 0.44 0.45 0.54 0.56 -
P/RPS 1.23 1.12 0.74 0.68 0.92 1.17 0.83 30.01%
P/EPS 30.56 19.08 15.81 13.54 59.21 65.06 27.27 7.89%
EY 3.27 5.24 6.33 7.39 1.69 1.54 3.67 -7.41%
DY 2.31 3.45 3.49 0.00 0.00 2.78 4.46 -35.53%
P/NAPS 0.96 0.88 0.67 0.69 0.75 0.94 0.68 25.87%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 23/11/06 12/09/06 31/05/06 27/02/06 29/11/05 -
Price 0.71 0.72 0.49 0.42 0.47 0.58 0.47 -
P/RPS 1.34 1.39 0.84 0.65 0.96 1.25 0.70 54.23%
P/EPS 33.39 23.68 18.01 12.92 61.84 69.88 22.89 28.65%
EY 3.00 4.22 5.55 7.74 1.62 1.43 4.37 -22.19%
DY 2.11 2.78 3.06 0.00 0.00 2.59 5.32 -46.04%
P/NAPS 1.04 1.09 0.76 0.66 0.78 1.01 0.57 49.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment