[DOMINAN] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -40.16%
YoY- -38.67%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 74,658 76,532 59,791 68,306 87,065 93,750 80,889 -5.19%
PBT 4,617 5,400 3,624 2,824 4,322 5,379 4,199 6.52%
Tax -1,304 -1,208 -1,408 -797 -998 -1,168 -1,286 0.93%
NP 3,313 4,192 2,216 2,027 3,324 4,211 2,913 8.94%
-
NP to SH 3,222 4,115 2,264 1,962 3,279 4,133 2,854 8.41%
-
Tax Rate 28.24% 22.37% 38.85% 28.22% 23.09% 21.71% 30.63% -
Total Cost 71,345 72,340 57,575 66,279 83,741 89,539 77,976 -5.74%
-
Net Worth 109,734 108,626 111,568 100,546 99,376 97,938 94,063 10.80%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,244 1,239 1,864 - - - 1,863 -23.58%
Div Payout % 38.61% 30.12% 82.36% - - - 65.29% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 109,734 108,626 111,568 100,546 99,376 97,938 94,063 10.80%
NOSH 124,401 123,945 124,310 124,177 124,204 124,114 124,225 0.09%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.44% 5.48% 3.71% 2.97% 3.82% 4.49% 3.60% -
ROE 2.94% 3.79% 2.03% 1.95% 3.30% 4.22% 3.03% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 60.01 61.75 48.10 55.01 70.10 75.54 65.11 -5.28%
EPS 2.59 3.32 1.83 1.58 2.64 3.33 2.25 9.82%
DPS 1.00 1.00 1.50 0.00 0.00 0.00 1.50 -23.66%
NAPS 0.8821 0.8764 0.8975 0.8097 0.8001 0.7891 0.7572 10.70%
Adjusted Per Share Value based on latest NOSH - 124,177
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 45.18 46.32 36.18 41.34 52.69 56.74 48.95 -5.19%
EPS 1.95 2.49 1.37 1.19 1.98 2.50 1.73 8.29%
DPS 0.75 0.75 1.13 0.00 0.00 0.00 1.13 -23.89%
NAPS 0.6641 0.6574 0.6752 0.6085 0.6014 0.5927 0.5693 10.80%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.53 0.46 0.36 0.56 0.52 0.58 0.60 -
P/RPS 0.88 0.74 0.75 1.02 0.74 0.77 0.92 -2.91%
P/EPS 20.46 13.86 19.77 35.44 19.70 17.42 26.12 -15.01%
EY 4.89 7.22 5.06 2.82 5.08 5.74 3.83 17.67%
DY 1.89 2.17 4.17 0.00 0.00 0.00 2.50 -16.99%
P/NAPS 0.60 0.52 0.40 0.69 0.65 0.74 0.79 -16.74%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 28/05/09 26/02/09 28/11/08 28/08/08 29/05/08 -
Price 0.54 0.51 0.35 0.58 0.59 0.57 0.54 -
P/RPS 0.90 0.83 0.73 1.05 0.84 0.75 0.83 5.54%
P/EPS 20.85 15.36 19.22 36.71 22.35 17.12 23.50 -7.65%
EY 4.80 6.51 5.20 2.72 4.47 5.84 4.25 8.44%
DY 1.85 1.96 4.29 0.00 0.00 0.00 2.78 -23.75%
P/NAPS 0.61 0.58 0.39 0.72 0.74 0.72 0.71 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment