[DOMINAN] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 15.39%
YoY- -20.67%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 80,406 74,658 76,532 59,791 68,306 87,065 93,750 -9.70%
PBT 3,975 4,617 5,400 3,624 2,824 4,322 5,379 -18.21%
Tax -1,027 -1,304 -1,208 -1,408 -797 -998 -1,168 -8.19%
NP 2,948 3,313 4,192 2,216 2,027 3,324 4,211 -21.10%
-
NP to SH 2,917 3,222 4,115 2,264 1,962 3,279 4,133 -20.67%
-
Tax Rate 25.84% 28.24% 22.37% 38.85% 28.22% 23.09% 21.71% -
Total Cost 77,458 71,345 72,340 57,575 66,279 83,741 89,539 -9.18%
-
Net Worth 111,404 109,734 108,626 111,568 100,546 99,376 97,938 8.94%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 1,241 1,244 1,239 1,864 - - - -
Div Payout % 42.55% 38.61% 30.12% 82.36% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 111,404 109,734 108,626 111,568 100,546 99,376 97,938 8.94%
NOSH 124,127 124,401 123,945 124,310 124,177 124,204 124,114 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.67% 4.44% 5.48% 3.71% 2.97% 3.82% 4.49% -
ROE 2.62% 2.94% 3.79% 2.03% 1.95% 3.30% 4.22% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 64.78 60.01 61.75 48.10 55.01 70.10 75.54 -9.71%
EPS 2.35 2.59 3.32 1.83 1.58 2.64 3.33 -20.68%
DPS 1.00 1.00 1.00 1.50 0.00 0.00 0.00 -
NAPS 0.8975 0.8821 0.8764 0.8975 0.8097 0.8001 0.7891 8.93%
Adjusted Per Share Value based on latest NOSH - 124,310
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 48.66 45.18 46.32 36.18 41.34 52.69 56.74 -9.70%
EPS 1.77 1.95 2.49 1.37 1.19 1.98 2.50 -20.51%
DPS 0.75 0.75 0.75 1.13 0.00 0.00 0.00 -
NAPS 0.6742 0.6641 0.6574 0.6752 0.6085 0.6014 0.5927 8.94%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.51 0.53 0.46 0.36 0.56 0.52 0.58 -
P/RPS 0.79 0.88 0.74 0.75 1.02 0.74 0.77 1.71%
P/EPS 21.70 20.46 13.86 19.77 35.44 19.70 17.42 15.72%
EY 4.61 4.89 7.22 5.06 2.82 5.08 5.74 -13.56%
DY 1.96 1.89 2.17 4.17 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.52 0.40 0.69 0.65 0.74 -15.93%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 26/08/09 28/05/09 26/02/09 28/11/08 28/08/08 -
Price 0.68 0.54 0.51 0.35 0.58 0.59 0.57 -
P/RPS 1.05 0.90 0.83 0.73 1.05 0.84 0.75 25.06%
P/EPS 28.94 20.85 15.36 19.22 36.71 22.35 17.12 41.76%
EY 3.46 4.80 6.51 5.20 2.72 4.47 5.84 -29.39%
DY 1.47 1.85 1.96 4.29 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.58 0.39 0.72 0.74 0.72 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment