[DOMINAN] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 62.14%
YoY- -1.34%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 193,447 172,988 176,493 172,064 158,478 149,705 145,567 20.85%
PBT 8,661 8,677 14,934 9,045 5,592 6,760 9,048 -2.86%
Tax -1,921 -1,921 -2,671 -2,029 -1,343 -1,628 -1,341 27.04%
NP 6,740 6,756 12,263 7,016 4,249 5,132 7,707 -8.54%
-
NP to SH 6,740 6,756 12,105 6,643 4,097 5,017 7,581 -7.53%
-
Tax Rate 22.18% 22.14% 17.89% 22.43% 24.02% 24.08% 14.82% -
Total Cost 186,707 166,232 164,230 165,048 154,229 144,573 137,860 22.38%
-
Net Worth 270,993 266,036 265,083 251,000 251,106 249,199 244,441 7.10%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 3,304 2,478 2,532 3,302 2,478 3,300 1,651 58.73%
Div Payout % 49.03% 36.69% 20.92% 49.72% 60.48% 65.79% 21.79% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 270,993 266,036 265,083 251,000 251,106 249,199 244,441 7.10%
NOSH 165,240 165,240 165,240 165,240 165,201 165,032 165,163 0.03%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.48% 3.91% 6.95% 4.08% 2.68% 3.43% 5.29% -
ROE 2.49% 2.54% 4.57% 2.65% 1.63% 2.01% 3.10% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 117.07 104.69 104.53 104.20 95.93 90.71 88.14 20.81%
EPS 4.08 4.09 7.17 4.02 2.48 3.04 4.59 -7.54%
DPS 2.00 1.50 1.50 2.00 1.50 2.00 1.00 58.67%
NAPS 1.64 1.61 1.57 1.52 1.52 1.51 1.48 7.07%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 117.07 104.69 106.81 104.13 95.91 90.60 88.09 20.85%
EPS 4.08 4.09 7.33 4.02 2.48 3.04 4.59 -7.54%
DPS 2.00 1.50 1.53 2.00 1.50 2.00 1.00 58.67%
NAPS 1.64 1.61 1.6042 1.519 1.5196 1.5081 1.4793 7.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.31 1.27 1.31 1.30 1.31 1.28 1.21 -
P/RPS 1.12 1.21 1.25 1.25 1.37 1.41 1.37 -12.55%
P/EPS 32.12 31.06 18.27 32.32 52.82 42.11 26.36 14.06%
EY 3.11 3.22 5.47 3.09 1.89 2.38 3.79 -12.34%
DY 1.53 1.18 1.15 1.54 1.15 1.56 0.83 50.28%
P/NAPS 0.80 0.79 0.83 0.86 0.86 0.85 0.82 -1.63%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 31/05/18 26/02/18 24/11/17 28/08/17 25/05/17 -
Price 1.30 1.31 1.27 1.28 1.28 1.27 1.22 -
P/RPS 1.11 1.25 1.21 1.23 1.33 1.40 1.38 -13.49%
P/EPS 31.87 32.04 17.71 31.82 51.61 41.78 26.58 12.85%
EY 3.14 3.12 5.65 3.14 1.94 2.39 3.76 -11.30%
DY 1.54 1.15 1.18 1.56 1.17 1.57 0.82 52.16%
P/NAPS 0.79 0.81 0.81 0.84 0.84 0.84 0.82 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment