[DOMINAN] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 82.22%
YoY- 59.68%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 189,643 193,447 172,988 176,493 172,064 158,478 149,705 17.02%
PBT 10,874 8,661 8,677 14,934 9,045 5,592 6,760 37.16%
Tax -2,631 -1,921 -1,921 -2,671 -2,029 -1,343 -1,628 37.59%
NP 8,243 6,740 6,756 12,263 7,016 4,249 5,132 37.03%
-
NP to SH 8,243 6,740 6,756 12,105 6,643 4,097 5,017 39.11%
-
Tax Rate 24.20% 22.18% 22.14% 17.89% 22.43% 24.02% 24.08% -
Total Cost 181,400 186,707 166,232 164,230 165,048 154,229 144,573 16.28%
-
Net Worth 272,646 270,993 266,036 265,083 251,000 251,106 249,199 6.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,304 3,304 2,478 2,532 3,302 2,478 3,300 0.08%
Div Payout % 40.09% 49.03% 36.69% 20.92% 49.72% 60.48% 65.79% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 272,646 270,993 266,036 265,083 251,000 251,106 249,199 6.16%
NOSH 165,240 165,240 165,240 165,240 165,240 165,201 165,032 0.08%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.35% 3.48% 3.91% 6.95% 4.08% 2.68% 3.43% -
ROE 3.02% 2.49% 2.54% 4.57% 2.65% 1.63% 2.01% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 114.77 117.07 104.69 104.53 104.20 95.93 90.71 16.93%
EPS 4.99 4.08 4.09 7.17 4.02 2.48 3.04 39.02%
DPS 2.00 2.00 1.50 1.50 2.00 1.50 2.00 0.00%
NAPS 1.65 1.64 1.61 1.57 1.52 1.52 1.51 6.07%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 114.77 117.07 104.69 106.81 104.13 95.91 90.60 17.02%
EPS 4.99 4.08 4.09 7.33 4.02 2.48 3.04 39.02%
DPS 2.00 2.00 1.50 1.53 2.00 1.50 2.00 0.00%
NAPS 1.65 1.64 1.61 1.6042 1.519 1.5196 1.5081 6.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.28 1.31 1.27 1.31 1.30 1.31 1.28 -
P/RPS 1.12 1.12 1.21 1.25 1.25 1.37 1.41 -14.19%
P/EPS 25.66 32.12 31.06 18.27 32.32 52.82 42.11 -28.05%
EY 3.90 3.11 3.22 5.47 3.09 1.89 2.38 38.86%
DY 1.56 1.53 1.18 1.15 1.54 1.15 1.56 0.00%
P/NAPS 0.78 0.80 0.79 0.83 0.86 0.86 0.85 -5.55%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 27/08/18 31/05/18 26/02/18 24/11/17 28/08/17 -
Price 1.26 1.30 1.31 1.27 1.28 1.28 1.27 -
P/RPS 1.10 1.11 1.25 1.21 1.23 1.33 1.40 -14.81%
P/EPS 25.26 31.87 32.04 17.71 31.82 51.61 41.78 -28.43%
EY 3.96 3.14 3.12 5.65 3.14 1.94 2.39 39.89%
DY 1.59 1.54 1.15 1.18 1.56 1.17 1.57 0.84%
P/NAPS 0.76 0.79 0.81 0.81 0.84 0.84 0.84 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment