[DOMINAN] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -33.82%
YoY- 23.03%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 176,493 172,064 158,478 149,705 145,567 153,385 135,870 19.07%
PBT 14,934 9,045 5,592 6,760 9,048 8,845 6,122 81.31%
Tax -2,671 -2,029 -1,343 -1,628 -1,341 -2,057 -1,406 53.44%
NP 12,263 7,016 4,249 5,132 7,707 6,788 4,716 89.20%
-
NP to SH 12,105 6,643 4,097 5,017 7,581 6,733 4,553 92.03%
-
Tax Rate 17.89% 22.43% 24.02% 24.08% 14.82% 23.26% 22.97% -
Total Cost 164,230 165,048 154,229 144,573 137,860 146,597 131,154 16.19%
-
Net Worth 265,083 251,000 251,106 249,199 244,441 239,285 234,248 8.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,532 3,302 2,478 3,300 1,651 2,475 2,474 1.55%
Div Payout % 20.92% 49.72% 60.48% 65.79% 21.79% 36.76% 54.35% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 265,083 251,000 251,106 249,199 244,441 239,285 234,248 8.60%
NOSH 165,240 165,240 165,201 165,032 165,163 165,024 164,963 0.11%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.95% 4.08% 2.68% 3.43% 5.29% 4.43% 3.47% -
ROE 4.57% 2.65% 1.63% 2.01% 3.10% 2.81% 1.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 104.53 104.20 95.93 90.71 88.14 92.95 82.36 17.24%
EPS 7.17 4.02 2.48 3.04 4.59 4.08 2.76 89.08%
DPS 1.50 2.00 1.50 2.00 1.00 1.50 1.50 0.00%
NAPS 1.57 1.52 1.52 1.51 1.48 1.45 1.42 6.93%
Adjusted Per Share Value based on latest NOSH - 165,032
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 106.81 104.13 95.91 90.60 88.09 92.83 82.23 19.06%
EPS 7.33 4.02 2.48 3.04 4.59 4.07 2.76 91.89%
DPS 1.53 2.00 1.50 2.00 1.00 1.50 1.50 1.33%
NAPS 1.6042 1.519 1.5196 1.5081 1.4793 1.4481 1.4176 8.60%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.30 1.31 1.28 1.21 1.23 1.17 -
P/RPS 1.25 1.25 1.37 1.41 1.37 1.32 1.42 -8.15%
P/EPS 18.27 32.32 52.82 42.11 26.36 30.15 42.39 -42.97%
EY 5.47 3.09 1.89 2.38 3.79 3.32 2.36 75.22%
DY 1.15 1.54 1.15 1.56 0.83 1.22 1.28 -6.89%
P/NAPS 0.83 0.86 0.86 0.85 0.82 0.85 0.82 0.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 -
Price 1.27 1.28 1.28 1.27 1.22 1.19 1.15 -
P/RPS 1.21 1.23 1.33 1.40 1.38 1.28 1.40 -9.27%
P/EPS 17.71 31.82 51.61 41.78 26.58 29.17 41.67 -43.50%
EY 5.65 3.14 1.94 2.39 3.76 3.43 2.40 77.05%
DY 1.18 1.56 1.17 1.57 0.82 1.26 1.30 -6.25%
P/NAPS 0.81 0.84 0.84 0.84 0.82 0.82 0.81 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment