[DOMINAN] YoY TTM Result on 31-Mar-2009 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -4.82%
YoY- -5.0%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 371,872 336,535 309,771 308,912 316,730 275,233 223,876 8.81%
PBT 23,841 17,093 19,076 16,149 16,924 17,981 8,983 17.64%
Tax -5,990 -4,328 -4,789 -4,371 -4,388 -3,665 -2,267 17.56%
NP 17,851 12,765 14,287 11,778 12,536 14,316 6,716 17.67%
-
NP to SH 17,719 12,492 14,043 11,638 12,251 13,453 6,585 17.91%
-
Tax Rate 25.12% 25.32% 25.10% 27.07% 25.93% 20.38% 25.24% -
Total Cost 354,021 323,770 295,484 297,134 304,194 260,917 217,160 8.47%
-
Net Worth 146,535 124,007 127,963 111,568 94,063 82,602 72,315 12.47%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 6,281 4,968 4,967 1,864 5,562 6,650 5,826 1.26%
Div Payout % 35.45% 39.77% 35.37% 16.02% 45.40% 49.43% 88.48% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 146,535 124,007 127,963 111,568 94,063 82,602 72,315 12.47%
NOSH 127,422 124,007 124,236 124,310 124,225 121,456 120,526 0.93%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.80% 3.79% 4.61% 3.81% 3.96% 5.20% 3.00% -
ROE 12.09% 10.07% 10.97% 10.43% 13.02% 16.29% 9.11% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 291.84 271.38 249.34 248.50 254.96 226.61 185.75 7.81%
EPS 13.91 10.07 11.30 9.36 9.86 11.08 5.46 16.84%
DPS 5.00 4.00 4.00 1.50 4.50 5.50 4.83 0.57%
NAPS 1.15 1.00 1.03 0.8975 0.7572 0.6801 0.60 11.44%
Adjusted Per Share Value based on latest NOSH - 124,310
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 225.05 203.66 187.47 186.95 191.68 166.57 135.49 8.81%
EPS 10.72 7.56 8.50 7.04 7.41 8.14 3.99 17.88%
DPS 3.80 3.01 3.01 1.13 3.37 4.02 3.53 1.23%
NAPS 0.8868 0.7505 0.7744 0.6752 0.5693 0.4999 0.4376 12.48%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.69 0.62 0.64 0.36 0.60 0.65 0.45 -
P/RPS 0.24 0.23 0.26 0.14 0.24 0.29 0.24 0.00%
P/EPS 4.96 6.15 5.66 3.85 6.08 5.87 8.24 -8.10%
EY 20.15 16.25 17.66 26.01 16.44 17.04 12.14 8.80%
DY 7.25 6.45 6.25 4.17 7.50 8.46 10.74 -6.33%
P/NAPS 0.60 0.62 0.62 0.40 0.79 0.96 0.75 -3.64%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 26/05/11 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 -
Price 0.74 0.58 0.59 0.35 0.54 0.71 0.47 -
P/RPS 0.25 0.21 0.24 0.14 0.21 0.31 0.25 0.00%
P/EPS 5.32 5.76 5.22 3.74 5.48 6.41 8.60 -7.68%
EY 18.79 17.37 19.16 26.75 18.26 15.60 11.62 8.33%
DY 6.76 6.90 6.78 4.29 8.33 7.75 10.29 -6.75%
P/NAPS 0.64 0.58 0.57 0.39 0.71 1.04 0.78 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment