[LFECORP] QoQ Quarter Result on 31-Jan-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Revenue 9,190 0 12,863 0 9,294 0 13,351 -39.30%
PBT 9,860 0 344 0 -5,525 0 -2,088 -
Tax -5 0 -25 0 -13 0 4 -
NP 9,855 0 319 0 -5,538 0 -2,084 -
-
NP to SH 9,857 0 325 0 -5,564 0 -2,074 -
-
Tax Rate 0.05% - 7.27% - - - - -
Total Cost -665 0 12,544 0 14,832 0 15,435 -
-
Net Worth 31,413 0 21,381 0 22,086 0 27,088 21.90%
Dividend
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Net Worth 31,413 0 21,381 0 22,086 0 27,088 21.90%
NOSH 84,900 85,526 85,526 84,946 84,946 84,653 84,653 0.39%
Ratio Analysis
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
NP Margin 107.24% 0.00% 2.48% 0.00% -59.59% 0.00% -15.61% -
ROE 31.38% 0.00% 1.52% 0.00% -25.19% 0.00% -7.66% -
Per Share
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
RPS 10.82 0.00 15.04 0.00 10.94 0.00 15.77 -39.56%
EPS 11.61 0.00 0.38 0.00 -6.55 0.00 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.00 0.25 0.00 0.26 0.00 0.32 21.42%
Adjusted Per Share Value based on latest NOSH - 84,946
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
RPS 0.83 0.00 1.16 0.00 0.84 0.00 1.20 -38.91%
EPS 0.89 0.00 0.03 0.00 -0.50 0.00 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.00 0.0193 0.00 0.0199 0.00 0.0244 21.92%
Price Multiplier on Financial Quarter End Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Date 30/06/11 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/09/10 -
Price 0.075 0.105 0.11 0.13 0.13 0.19 0.13 -
P/RPS 0.69 0.00 0.73 0.00 1.19 0.00 0.82 -20.60%
P/EPS 0.65 0.00 28.95 0.00 -1.98 0.00 -5.31 -
EY 154.80 0.00 3.45 0.00 -50.38 0.00 -18.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.44 0.00 0.50 0.00 0.41 -61.70%
Price Multiplier on Announcement Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Date 25/08/11 - 31/05/11 - 23/02/11 - 26/11/10 -
Price 0.09 0.00 0.08 0.00 0.12 0.00 0.16 -
P/RPS 0.83 0.00 0.53 0.00 1.10 0.00 1.01 -23.08%
P/EPS 0.78 0.00 21.05 0.00 -1.83 0.00 -6.53 -
EY 129.00 0.00 4.75 0.00 -54.58 0.00 -15.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.32 0.00 0.46 0.00 0.50 -62.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment