[LFECORP] YoY TTM Result on 31-Jan-2011 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ-0.0%
YoY- 20.59%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 60,890 47,427 18,993 22,645 63,353 250,046 201,268 -20.06%
PBT 13,429 -28,389 5,042 -7,613 -9,328 129 -3,793 -
Tax -469 -15 -3 -9 -302 142 252 -
NP 12,960 -28,404 5,039 -7,622 -9,630 271 -3,541 -
-
NP to SH 12,960 -28,404 5,041 -7,638 -9,618 317 -3,452 -
-
Tax Rate 3.49% - 0.06% - - -110.08% - -
Total Cost 47,930 75,831 13,954 30,267 72,983 249,775 204,809 -23.81%
-
Net Worth 12,010 -1,711 26,350 0 27,088 38,864 37,199 -19.08%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 12,010 -1,711 26,350 0 27,088 38,864 37,199 -19.08%
NOSH 85,789 85,555 85,000 84,946 84,653 84,487 84,545 0.27%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 21.28% -59.89% 26.53% -33.66% -15.20% 0.11% -1.76% -
ROE 107.91% 0.00% 19.13% 0.00% -35.51% 0.82% -9.28% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 70.98 55.43 22.34 26.66 74.84 295.96 238.06 -20.27%
EPS 15.11 -33.20 5.93 -8.99 -11.36 0.38 -4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.02 0.31 0.00 0.32 0.46 0.44 -19.30%
Adjusted Per Share Value based on latest NOSH - 84,946
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 5.49 4.28 1.71 2.04 5.71 22.55 18.15 -20.06%
EPS 1.17 -2.56 0.45 -0.69 -0.87 0.03 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0108 -0.0015 0.0238 0.00 0.0244 0.0351 0.0336 -19.14%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 -
Price 0.115 0.05 0.17 0.13 0.13 0.34 0.21 -
P/RPS 0.16 0.09 0.76 0.49 0.17 0.11 0.09 11.37%
P/EPS 0.76 -0.15 2.87 -1.45 -1.14 90.62 -5.14 -
EY 131.36 -663.99 34.89 -69.17 -87.40 1.10 -19.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.55 0.00 0.41 0.74 0.48 10.54%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/03/14 22/03/13 26/03/12 - - 25/11/09 27/11/08 -
Price 0.115 0.045 0.14 0.00 0.00 0.25 0.28 -
P/RPS 0.16 0.08 0.63 0.00 0.00 0.08 0.12 5.53%
P/EPS 0.76 -0.14 2.36 0.00 0.00 66.63 -6.86 -
EY 131.36 -737.77 42.36 0.00 0.00 1.50 -14.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.45 0.00 0.00 0.54 0.64 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment