[PMBTECH] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -66.19%
YoY- 11.62%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 76,898 82,967 101,889 98,436 79,988 59,057 63,447 13.66%
PBT 3,105 3,288 6,175 1,168 2,375 2,472 1,989 34.53%
Tax -986 -677 -754 -626 -642 -483 -421 76.26%
NP 2,119 2,611 5,421 542 1,733 1,989 1,568 22.21%
-
NP to SH 2,119 2,611 5,421 586 1,733 1,989 1,568 22.21%
-
Tax Rate 31.76% 20.59% 12.21% 53.60% 27.03% 19.54% 21.17% -
Total Cost 74,779 80,356 96,468 97,894 78,255 57,068 61,879 13.44%
-
Net Worth 80,723 78,485 78,772 73,739 74,870 73,153 72,143 7.77%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 1,204 - - - -
Div Payout % - - - 205.48% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 80,723 78,485 78,772 73,739 74,870 73,153 72,143 7.77%
NOSH 77,619 77,708 79,955 80,273 79,861 79,879 79,999 -1.99%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.76% 3.15% 5.32% 0.55% 2.17% 3.37% 2.47% -
ROE 2.63% 3.33% 6.88% 0.79% 2.31% 2.72% 2.17% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 99.07 106.77 127.43 122.63 100.16 73.93 79.31 15.97%
EPS 2.73 3.36 6.78 0.73 2.17 2.49 1.96 24.69%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.04 1.01 0.9852 0.9186 0.9375 0.9158 0.9018 9.96%
Adjusted Per Share Value based on latest NOSH - 80,273
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.73 5.10 6.27 6.05 4.92 3.63 3.90 13.71%
EPS 0.13 0.16 0.33 0.04 0.11 0.12 0.10 19.09%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0496 0.0483 0.0484 0.0454 0.046 0.045 0.0444 7.65%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.95 1.25 0.62 0.51 0.43 0.47 0.44 -
P/RPS 0.96 1.17 0.49 0.42 0.43 0.64 0.55 44.91%
P/EPS 34.80 37.20 9.14 69.86 19.82 18.88 22.45 33.90%
EY 2.87 2.69 10.94 1.43 5.05 5.30 4.45 -25.33%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.91 1.24 0.63 0.56 0.46 0.51 0.49 51.03%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 28/05/07 27/02/07 22/11/06 25/08/06 29/05/06 -
Price 0.99 1.06 0.98 0.60 0.45 0.41 0.45 -
P/RPS 1.00 0.99 0.77 0.49 0.45 0.55 0.57 45.41%
P/EPS 36.26 31.55 14.45 82.19 20.74 16.47 22.96 35.57%
EY 2.76 3.17 6.92 1.22 4.82 6.07 4.36 -26.25%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 0.99 0.65 0.48 0.45 0.50 53.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment