[CAB] QoQ Quarter Result on 30-Sep-2019 [#4]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 109.99%
YoY- -23.62%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 375,770 409,653 448,202 443,744 421,711 432,299 454,432 -11.91%
PBT 12,698 -8,653 -13,188 6,126 -11,357 9,294 10,728 11.90%
Tax -3,765 -1,510 212 -5,290 30 -2,399 -3,098 13.89%
NP 8,933 -10,163 -12,976 836 -11,327 6,895 7,630 11.09%
-
NP to SH 9,478 -4,524 -7,865 388 -3,884 7,798 7,858 13.32%
-
Tax Rate 29.65% - - 86.35% - 25.81% 28.88% -
Total Cost 366,837 419,816 461,178 442,908 433,038 425,404 446,802 -12.32%
-
Net Worth 455,375 443,067 442,092 453,698 464,420 465,296 458,325 -0.42%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 455,375 443,067 442,092 453,698 464,420 465,296 458,325 -0.42%
NOSH 690,508 690,508 661,631 658,692 657,111 647,881 646,265 4.51%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.38% -2.48% -2.90% 0.19% -2.69% 1.59% 1.68% -
ROE 2.08% -1.02% -1.78% 0.09% -0.84% 1.68% 1.71% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 54.46 60.10 67.93 67.49 64.47 66.89 70.40 -15.74%
EPS 1.37 -0.66 -1.19 0.06 -0.59 1.21 1.22 8.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.67 0.69 0.71 0.72 0.71 -4.75%
Adjusted Per Share Value based on latest NOSH - 658,692
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 53.54 58.36 63.86 63.22 60.08 61.59 64.74 -11.90%
EPS 1.35 -0.64 -1.12 0.06 -0.55 1.11 1.12 13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6488 0.6312 0.6299 0.6464 0.6617 0.6629 0.653 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.395 0.27 0.41 0.415 0.51 0.60 0.52 -
P/RPS 0.73 0.45 0.60 0.61 0.79 0.90 0.74 -0.90%
P/EPS 28.75 -40.68 -34.40 703.29 -85.89 49.72 42.72 -23.22%
EY 3.48 -2.46 -2.91 0.14 -1.16 2.01 2.34 30.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.61 0.60 0.72 0.83 0.73 -12.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 12/06/20 27/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.40 0.305 0.355 0.44 0.47 0.545 0.61 -
P/RPS 0.73 0.51 0.52 0.65 0.73 0.81 0.87 -11.04%
P/EPS 29.12 -45.96 -29.78 745.66 -79.15 45.17 50.11 -30.38%
EY 3.43 -2.18 -3.36 0.13 -1.26 2.21 2.00 43.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.53 0.64 0.66 0.76 0.86 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment