[CAB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#4]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 3.3%
YoY- -58.62%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,233,625 857,855 448,202 1,752,186 1,308,442 886,731 454,432 94.71%
PBT -9,143 -21,841 -13,188 14,791 8,665 20,022 10,728 -
Tax -5,063 -1,298 212 -10,757 -5,467 -5,497 -3,098 38.78%
NP -14,206 -23,139 -12,976 4,034 3,198 14,525 7,630 -
-
NP to SH -2,911 -12,389 -7,865 12,160 11,772 15,656 7,858 -
-
Tax Rate - - - 72.73% 63.09% 27.45% 28.88% -
Total Cost 1,247,831 880,994 461,178 1,748,152 1,305,244 872,206 446,802 98.44%
-
Net Worth 455,375 443,067 442,092 453,698 464,420 465,296 458,325 -0.42%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 455,375 443,067 442,092 453,698 464,420 465,296 458,325 -0.42%
NOSH 690,508 690,508 661,631 658,692 657,111 647,881 646,265 4.51%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.15% -2.70% -2.90% 0.23% 0.24% 1.64% 1.68% -
ROE -0.64% -2.80% -1.78% 2.68% 2.53% 3.36% 1.71% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 178.80 125.85 67.93 266.48 200.03 137.21 70.40 86.25%
EPS -0.43 -1.85 -1.19 1.87 1.82 2.42 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.67 0.69 0.71 0.72 0.71 -4.75%
Adjusted Per Share Value based on latest NOSH - 658,692
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 175.92 122.34 63.92 249.88 186.59 126.45 64.81 94.70%
EPS -0.42 -1.77 -1.12 1.73 1.68 2.23 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6494 0.6319 0.6305 0.647 0.6623 0.6635 0.6536 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.395 0.27 0.41 0.415 0.51 0.60 0.52 -
P/RPS 0.22 0.21 0.60 0.16 0.25 0.44 0.74 -55.48%
P/EPS -93.62 -14.86 -34.40 22.44 28.34 24.77 42.72 -
EY -1.07 -6.73 -2.91 4.46 3.53 4.04 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.61 0.60 0.72 0.83 0.73 -12.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 12/06/20 27/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.40 0.305 0.355 0.44 0.47 0.545 0.61 -
P/RPS 0.22 0.24 0.52 0.17 0.23 0.40 0.87 -60.04%
P/EPS -94.81 -16.78 -29.78 23.79 26.12 22.50 50.11 -
EY -1.05 -5.96 -3.36 4.20 3.83 4.45 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.53 0.64 0.66 0.76 0.86 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment