[LAGENDA] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 7.18%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 180,952 236,065 180,719 258,546 192,750 251,106 185,217 -1.54%
PBT 53,097 65,448 52,040 68,205 65,117 79,228 62,402 -10.21%
Tax -13,793 -20,665 -16,429 -17,849 -18,131 -22,810 -16,865 -12.55%
NP 39,304 44,783 35,611 50,356 46,986 56,418 45,537 -9.35%
-
NP to SH 39,336 44,654 35,728 50,383 47,007 56,452 45,538 -9.30%
-
Tax Rate 25.98% 31.57% 31.57% 26.17% 27.84% 28.79% 27.03% -
Total Cost 141,648 191,282 145,108 208,190 145,764 194,688 139,680 0.93%
-
Net Worth 1,055,032 1,012,393 970,309 961,445 918,211 882,528 809,825 19.30%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 29,284 - 25,081 - 28,080 - -
Div Payout % - 65.58% - 49.78% - 49.74% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,055,032 1,012,393 970,309 961,445 918,211 882,528 809,825 19.30%
NOSH 837,327 837,327 837,327 837,327 837,327 821,963 818,489 1.52%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 21.72% 18.97% 19.71% 19.48% 24.38% 22.47% 24.59% -
ROE 3.73% 4.41% 3.68% 5.24% 5.12% 6.40% 5.62% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.61 28.21 21.60 30.93 23.09 31.30 23.33 -4.98%
EPS 4.70 5.34 4.27 6.03 5.63 7.04 5.74 -12.48%
DPS 0.00 3.50 0.00 3.00 0.00 3.50 0.00 -
NAPS 1.26 1.21 1.16 1.15 1.10 1.10 1.02 15.14%
Adjusted Per Share Value based on latest NOSH - 837,327
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.59 28.17 21.56 30.85 23.00 29.96 22.10 -1.54%
EPS 4.69 5.33 4.26 6.01 5.61 6.74 5.43 -9.31%
DPS 0.00 3.49 0.00 2.99 0.00 3.35 0.00 -
NAPS 1.2589 1.208 1.1578 1.1472 1.0957 1.0531 0.9663 19.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.31 1.19 1.27 1.27 1.46 1.34 1.46 -
P/RPS 6.06 4.22 5.88 4.11 6.32 4.28 6.26 -2.14%
P/EPS 27.89 22.30 29.73 21.07 25.93 19.04 25.45 6.29%
EY 3.59 4.48 3.36 4.75 3.86 5.25 3.93 -5.85%
DY 0.00 2.94 0.00 2.36 0.00 2.61 0.00 -
P/NAPS 1.04 0.98 1.09 1.10 1.33 1.22 1.43 -19.14%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 27/02/23 21/11/22 22/08/22 23/05/22 22/02/22 15/11/21 -
Price 1.24 1.32 1.17 1.20 1.39 1.45 1.48 -
P/RPS 5.74 4.68 5.42 3.88 6.02 4.63 6.34 -6.41%
P/EPS 26.40 24.73 27.39 19.91 24.68 20.61 25.80 1.54%
EY 3.79 4.04 3.65 5.02 4.05 4.85 3.88 -1.55%
DY 0.00 2.65 0.00 2.50 0.00 2.41 0.00 -
P/NAPS 0.98 1.09 1.01 1.04 1.26 1.32 1.45 -23.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment