[LAGENDA] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 24.98%
YoY- -20.9%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 217,892 196,383 180,952 236,065 180,719 258,546 192,750 8.50%
PBT 57,868 47,149 53,097 65,448 52,040 68,205 65,117 -7.55%
Tax -19,313 -14,116 -13,793 -20,665 -16,429 -17,849 -18,131 4.29%
NP 38,555 33,033 39,304 44,783 35,611 50,356 46,986 -12.34%
-
NP to SH 38,774 33,188 39,336 44,654 35,728 50,383 47,007 -12.03%
-
Tax Rate 33.37% 29.94% 25.98% 31.57% 31.57% 26.17% 27.84% -
Total Cost 179,337 163,350 141,648 191,282 145,108 208,190 145,764 14.80%
-
Net Worth 1,071,778 1,055,032 1,055,032 1,012,393 970,309 961,445 918,211 10.84%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 25,119 - 29,284 - 25,081 - -
Div Payout % - 75.69% - 65.58% - 49.78% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,071,778 1,055,032 1,055,032 1,012,393 970,309 961,445 918,211 10.84%
NOSH 837,327 837,327 837,327 837,327 837,327 837,327 837,327 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.69% 16.82% 21.72% 18.97% 19.71% 19.48% 24.38% -
ROE 3.62% 3.15% 3.73% 4.41% 3.68% 5.24% 5.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.02 23.45 21.61 28.21 21.60 30.93 23.09 8.28%
EPS 4.63 3.96 4.70 5.34 4.27 6.03 5.63 -12.21%
DPS 0.00 3.00 0.00 3.50 0.00 3.00 0.00 -
NAPS 1.28 1.26 1.26 1.21 1.16 1.15 1.10 10.62%
Adjusted Per Share Value based on latest NOSH - 837,327
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.00 23.43 21.59 28.17 21.56 30.85 23.00 8.50%
EPS 4.63 3.96 4.69 5.33 4.26 6.01 5.61 -12.00%
DPS 0.00 3.00 0.00 3.49 0.00 2.99 0.00 -
NAPS 1.2789 1.2589 1.2589 1.208 1.1578 1.1472 1.0957 10.84%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.29 1.21 1.31 1.19 1.27 1.27 1.46 -
P/RPS 4.96 5.16 6.06 4.22 5.88 4.11 6.32 -14.90%
P/EPS 27.86 30.53 27.89 22.30 29.73 21.07 25.93 4.89%
EY 3.59 3.28 3.59 4.48 3.36 4.75 3.86 -4.71%
DY 0.00 2.48 0.00 2.94 0.00 2.36 0.00 -
P/NAPS 1.01 0.96 1.04 0.98 1.09 1.10 1.33 -16.74%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 22/05/23 27/02/23 21/11/22 22/08/22 23/05/22 -
Price 1.20 1.24 1.24 1.32 1.17 1.20 1.39 -
P/RPS 4.61 5.29 5.74 4.68 5.42 3.88 6.02 -16.28%
P/EPS 25.91 31.28 26.40 24.73 27.39 19.91 24.68 3.29%
EY 3.86 3.20 3.79 4.04 3.65 5.02 4.05 -3.14%
DY 0.00 2.42 0.00 2.65 0.00 2.50 0.00 -
P/NAPS 0.94 0.98 0.98 1.09 1.01 1.04 1.26 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment