[LAGENDA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 101.58%
YoY- 103.25%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,775 24,791 24,884 25,652 20,828 22,070 23,396 -1.77%
PBT -1,339 1,479 -8,168 77 -4,876 -7,461 -2,811 -39.03%
Tax 0 0 14 0 0 0 -33 -
NP -1,339 1,479 -8,154 77 -4,876 -7,461 -2,844 -39.50%
-
NP to SH -1,339 1,479 -8,154 77 -4,876 -7,461 -2,844 -39.50%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 24,114 23,312 33,038 25,575 25,704 29,531 26,240 -5.48%
-
Net Worth 24,053 24,783 24,007 29,259 15,986 20,791 28,759 -11.24%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 24,053 24,783 24,007 29,259 15,986 20,791 28,759 -11.24%
NOSH 80,179 79,945 80,024 76,999 79,934 79,967 79,887 0.24%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -5.88% 5.97% -32.77% 0.30% -23.41% -33.81% -12.16% -
ROE -5.57% 5.97% -33.96% 0.26% -30.50% -35.88% -9.89% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.40 31.01 31.10 33.31 26.06 27.60 29.29 -2.03%
EPS -1.67 1.85 -10.19 0.10 -6.10 -9.33 -3.56 -39.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.30 0.38 0.20 0.26 0.36 -11.45%
Adjusted Per Share Value based on latest NOSH - 76,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.72 2.96 2.97 3.06 2.49 2.63 2.79 -1.68%
EPS -0.16 0.18 -0.97 0.01 -0.58 -0.89 -0.34 -39.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0287 0.0296 0.0286 0.0349 0.0191 0.0248 0.0343 -11.21%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.24 0.14 0.15 0.17 0.22 0.18 0.28 -
P/RPS 0.84 0.45 0.48 0.51 0.84 0.65 0.96 -8.52%
P/EPS -14.37 7.57 -1.47 170.00 -3.61 -1.93 -7.87 49.44%
EY -6.96 13.21 -67.93 0.59 -27.73 -51.83 -12.71 -33.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.45 0.50 0.45 1.10 0.69 0.78 1.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 21/05/09 27/02/09 28/11/08 29/08/08 30/05/08 22/02/08 -
Price 0.21 0.20 0.22 0.16 0.22 0.19 0.22 -
P/RPS 0.74 0.64 0.71 0.48 0.84 0.69 0.75 -0.89%
P/EPS -12.57 10.81 -2.16 160.00 -3.61 -2.04 -6.18 60.60%
EY -7.95 9.25 -46.32 0.63 -27.73 -49.11 -16.18 -37.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.73 0.42 1.10 0.73 0.61 9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment