[LAGENDA] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -10689.61%
YoY- -186.71%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 35,945 33,104 38,717 24,884 23,396 20,538 21,437 8.99%
PBT -3,336 -8,113 -2,674 -8,168 -2,811 -3,734 -1,954 9.31%
Tax 2 320 27 14 -33 0 -9 -
NP -3,334 -7,793 -2,647 -8,154 -2,844 -3,734 -1,963 9.22%
-
NP to SH -3,334 -7,793 -2,647 -8,154 -2,844 -3,734 -1,963 9.22%
-
Tax Rate - - - - - - - -
Total Cost 39,279 40,897 41,364 33,038 26,240 24,272 23,400 9.01%
-
Net Worth 59,151 20,809 20,792 24,007 28,759 37,579 63,296 -1.12%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 59,151 20,809 20,792 24,007 28,759 37,579 63,296 -1.12%
NOSH 537,741 80,037 79,972 80,024 79,887 79,957 80,122 37.32%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -9.28% -23.54% -6.84% -32.77% -12.16% -18.18% -9.16% -
ROE -5.64% -37.45% -12.73% -33.96% -9.89% -9.94% -3.10% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.68 41.36 48.41 31.10 29.29 25.69 26.76 -20.64%
EPS -0.62 -9.74 -3.31 -10.19 -3.56 -4.67 -2.45 -20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.26 0.26 0.30 0.36 0.47 0.79 -27.99%
Adjusted Per Share Value based on latest NOSH - 80,024
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.29 3.95 4.62 2.97 2.79 2.45 2.56 8.98%
EPS -0.40 -0.93 -0.32 -0.97 -0.34 -0.45 -0.23 9.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0248 0.0248 0.0286 0.0343 0.0448 0.0755 -1.11%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.08 0.19 0.30 0.15 0.28 0.31 0.53 -
P/RPS 1.20 0.46 0.62 0.48 0.96 1.21 1.98 -8.00%
P/EPS -12.90 -1.95 -9.06 -1.47 -7.87 -6.64 -21.63 -8.25%
EY -7.75 -51.25 -11.03 -67.93 -12.71 -15.06 -4.62 8.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 1.15 0.50 0.78 0.66 0.67 1.43%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 11/02/11 18/03/10 27/02/09 22/02/08 26/02/07 24/02/06 -
Price 0.10 0.20 0.23 0.22 0.22 0.33 0.43 -
P/RPS 1.50 0.48 0.48 0.71 0.75 1.28 1.61 -1.17%
P/EPS -16.13 -2.05 -6.95 -2.16 -6.18 -7.07 -17.55 -1.39%
EY -6.20 -48.68 -14.39 -46.32 -16.18 -14.15 -5.70 1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.77 0.88 0.73 0.61 0.70 0.54 9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment