[LAGENDA] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -20.0%
YoY- 23.84%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 33,104 38,717 24,884 23,396 20,538 21,437 18,537 10.14%
PBT -8,113 -2,674 -8,168 -2,811 -3,734 -1,954 836 -
Tax 320 27 14 -33 0 -9 149 13.58%
NP -7,793 -2,647 -8,154 -2,844 -3,734 -1,963 985 -
-
NP to SH -7,793 -2,647 -8,154 -2,844 -3,734 -1,963 985 -
-
Tax Rate - - - - - - -17.82% -
Total Cost 40,897 41,364 33,038 26,240 24,272 23,400 17,552 15.13%
-
Net Worth 20,809 20,792 24,007 28,759 37,579 63,296 58,935 -15.92%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 20,809 20,792 24,007 28,759 37,579 63,296 58,935 -15.92%
NOSH 80,037 79,972 80,024 79,887 79,957 80,122 78,581 0.30%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -23.54% -6.84% -32.77% -12.16% -18.18% -9.16% 5.31% -
ROE -37.45% -12.73% -33.96% -9.89% -9.94% -3.10% 1.67% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 41.36 48.41 31.10 29.29 25.69 26.76 23.59 9.80%
EPS -9.74 -3.31 -10.19 -3.56 -4.67 -2.45 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.30 0.36 0.47 0.79 0.75 -16.17%
Adjusted Per Share Value based on latest NOSH - 79,887
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.95 4.62 2.97 2.79 2.45 2.56 2.21 10.15%
EPS -0.93 -0.32 -0.97 -0.34 -0.45 -0.23 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0248 0.0287 0.0343 0.0449 0.0756 0.0704 -15.89%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.30 0.15 0.28 0.31 0.53 0.81 -
P/RPS 0.46 0.62 0.48 0.96 1.21 1.98 3.43 -28.44%
P/EPS -1.95 -9.06 -1.47 -7.87 -6.64 -21.63 64.62 -
EY -51.25 -11.03 -67.93 -12.71 -15.06 -4.62 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.15 0.50 0.78 0.66 0.67 1.08 -6.31%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 11/02/11 18/03/10 27/02/09 22/02/08 26/02/07 24/02/06 28/02/05 -
Price 0.20 0.23 0.22 0.22 0.33 0.43 0.76 -
P/RPS 0.48 0.48 0.71 0.75 1.28 1.61 3.22 -27.17%
P/EPS -2.05 -6.95 -2.16 -6.18 -7.07 -17.55 60.63 -
EY -48.68 -14.39 -46.32 -16.18 -14.15 -5.70 1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 0.73 0.61 0.70 0.54 1.01 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment