[LAGENDA] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 118.14%
YoY- 119.82%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 38,717 27,105 22,775 24,791 24,884 25,652 20,828 51.01%
PBT -2,674 -390 -1,339 1,479 -8,168 77 -4,876 -32.92%
Tax 27 0 0 0 14 0 0 -
NP -2,647 -390 -1,339 1,479 -8,154 77 -4,876 -33.37%
-
NP to SH -2,647 -390 -1,339 1,479 -8,154 77 -4,876 -33.37%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 41,364 27,495 24,114 23,312 33,038 25,575 25,704 37.20%
-
Net Worth 20,792 23,081 24,053 24,783 24,007 29,259 15,986 19.09%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 20,792 23,081 24,053 24,783 24,007 29,259 15,986 19.09%
NOSH 79,972 79,591 80,179 79,945 80,024 76,999 79,934 0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -6.84% -1.44% -5.88% 5.97% -32.77% 0.30% -23.41% -
ROE -12.73% -1.69% -5.57% 5.97% -33.96% 0.26% -30.50% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 48.41 34.06 28.40 31.01 31.10 33.31 26.06 50.94%
EPS -3.31 -0.49 -1.67 1.85 -10.19 0.10 -6.10 -33.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.29 0.30 0.31 0.30 0.38 0.20 19.05%
Adjusted Per Share Value based on latest NOSH - 79,945
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.62 3.23 2.72 2.96 2.97 3.06 2.49 50.82%
EPS -0.32 -0.05 -0.16 0.18 -0.97 0.01 -0.58 -32.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0275 0.0287 0.0296 0.0286 0.0349 0.0191 18.96%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.30 0.20 0.24 0.14 0.15 0.17 0.22 -
P/RPS 0.62 0.59 0.84 0.45 0.48 0.51 0.84 -18.28%
P/EPS -9.06 -40.82 -14.37 7.57 -1.47 170.00 -3.61 84.36%
EY -11.03 -2.45 -6.96 13.21 -67.93 0.59 -27.73 -45.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.69 0.80 0.45 0.50 0.45 1.10 2.99%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 18/03/10 30/11/09 24/08/09 21/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.23 0.31 0.21 0.20 0.22 0.16 0.22 -
P/RPS 0.48 0.91 0.74 0.64 0.71 0.48 0.84 -31.06%
P/EPS -6.95 -63.27 -12.57 10.81 -2.16 160.00 -3.61 54.57%
EY -14.39 -1.58 -7.95 9.25 -46.32 0.63 -27.73 -35.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.07 0.70 0.65 0.73 0.42 1.10 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment