[LAGENDA] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -6.65%
YoY- 1718.5%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 185,217 170,523 228,702 272,585 194,735 10,456 20,232 337.02%
PBT 62,402 58,051 78,174 82,688 69,797 3,364 5,776 387.99%
Tax -16,865 -15,129 -22,602 -27,015 -19,985 -778 -1,417 420.50%
NP 45,537 42,922 55,572 55,673 49,812 2,586 4,359 377.19%
-
NP to SH 45,538 42,922 55,576 46,499 49,811 2,586 4,359 377.20%
-
Tax Rate 27.03% 26.06% 28.91% 32.67% 28.63% 23.13% 24.53% -
Total Cost 139,680 127,601 173,130 216,912 144,923 7,870 15,873 325.67%
-
Net Worth 809,825 797,102 744,045 618,082 578,228 83,858 82,600 357.44%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 23,444 - 6,230 - - - -
Div Payout % - 54.62% - 13.40% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 809,825 797,102 744,045 618,082 578,228 83,858 82,600 357.44%
NOSH 818,489 818,489 818,489 483,489 483,489 2,837,229 2,837,229 -56.30%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 24.59% 25.17% 24.30% 20.42% 25.58% 24.73% 21.55% -
ROE 5.62% 5.38% 7.47% 7.52% 8.61% 3.08% 5.28% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 23.33 21.82 30.74 109.37 114.17 0.37 0.73 904.95%
EPS 5.74 5.49 7.47 22.34 29.20 0.09 0.16 985.38%
DPS 0.00 3.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.00 2.48 3.39 0.03 0.03 947.25%
Adjusted Per Share Value based on latest NOSH - 483,489
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 22.10 20.35 27.29 32.53 23.24 1.25 2.41 337.52%
EPS 5.43 5.12 6.63 5.55 5.94 0.31 0.52 377.06%
DPS 0.00 2.80 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.9663 0.9511 0.8878 0.7375 0.69 0.1001 0.0986 357.32%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.46 1.27 1.54 1.21 0.83 0.025 0.025 -
P/RPS 6.26 5.82 5.01 1.11 0.73 6.68 3.40 50.16%
P/EPS 25.45 23.12 20.62 6.49 2.84 27.02 15.79 37.42%
EY 3.93 4.32 4.85 15.42 35.18 3.70 6.33 -27.20%
DY 0.00 2.36 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 1.43 1.25 1.54 0.49 0.24 0.83 0.83 43.66%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 17/08/21 25/05/21 22/02/21 20/11/20 24/08/20 15/06/20 -
Price 1.48 1.26 1.38 1.67 1.06 0.935 0.025 -
P/RPS 6.34 5.77 4.49 1.53 0.93 249.96 3.40 51.44%
P/EPS 25.80 22.94 18.48 8.95 3.63 1,010.67 15.79 38.68%
EY 3.88 4.36 5.41 11.17 27.55 0.10 6.33 -27.82%
DY 0.00 2.38 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 1.45 1.24 1.38 0.67 0.31 31.17 0.83 45.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment