[LAGENDA] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 70.47%
YoY- 2912.26%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 272,585 194,735 10,456 20,232 24,260 48,557 48,014 216.57%
PBT 82,688 69,797 3,364 5,776 5,364 6,001 1,038 1726.98%
Tax -27,015 -19,985 -778 -1,417 -2,807 -1,364 -386 1576.56%
NP 55,673 49,812 2,586 4,359 2,557 4,637 652 1813.13%
-
NP to SH 46,499 49,811 2,586 4,359 2,557 4,637 652 1597.65%
-
Tax Rate 32.67% 28.63% 23.13% 24.53% 52.33% 22.73% 37.19% -
Total Cost 216,912 144,923 7,870 15,873 21,703 43,920 47,362 174.51%
-
Net Worth 618,082 578,228 83,858 82,600 53,564 53,564 53,564 406.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 6,230 - - - - - - -
Div Payout % 13.40% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 618,082 578,228 83,858 82,600 53,564 53,564 53,564 406.87%
NOSH 483,489 483,489 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 -67.89%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 20.42% 25.58% 24.73% 21.55% 10.54% 9.55% 1.36% -
ROE 7.52% 8.61% 3.08% 5.28% 4.77% 8.66% 1.22% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 109.37 114.17 0.37 0.73 0.91 1.81 1.79 1432.09%
EPS 22.34 29.20 0.09 0.16 0.10 0.17 0.02 10438.98%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 3.39 0.03 0.03 0.02 0.02 0.02 2350.59%
Adjusted Per Share Value based on latest NOSH - 2,837,229
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 32.53 23.24 1.25 2.41 2.89 5.79 5.73 216.56%
EPS 5.55 5.94 0.31 0.52 0.31 0.55 0.08 1566.82%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7375 0.69 0.1001 0.0986 0.0639 0.0639 0.0639 406.93%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.21 0.83 0.025 0.025 0.03 0.03 0.03 -
P/RPS 1.11 0.73 6.68 3.40 3.31 1.65 1.67 -23.74%
P/EPS 6.49 2.84 27.02 15.79 31.42 17.33 123.23 -85.82%
EY 15.42 35.18 3.70 6.33 3.18 5.77 0.81 606.62%
DY 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.24 0.83 0.83 1.50 1.50 1.50 -52.40%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 -
Price 1.67 1.06 0.935 0.025 0.03 0.03 0.03 -
P/RPS 1.53 0.93 249.96 3.40 3.31 1.65 1.67 -5.64%
P/EPS 8.95 3.63 1,010.67 15.79 31.42 17.33 123.23 -82.45%
EY 11.17 27.55 0.10 6.33 3.18 5.77 0.81 470.50%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.31 31.17 0.83 1.50 1.50 1.50 -41.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment