[LAGENDA] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -40.67%
YoY- 296.63%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 196,383 258,546 170,523 10,456 48,014 26,523 28,423 37.98%
PBT 47,149 68,205 58,051 3,364 1,038 -2,762 44 219.72%
Tax -14,116 -17,849 -15,129 -778 -386 0 0 -
NP 33,033 50,356 42,922 2,586 652 -2,762 44 201.32%
-
NP to SH 33,188 50,383 42,922 2,586 652 -2,762 44 201.55%
-
Tax Rate 29.94% 26.17% 26.06% 23.13% 37.19% - 0.00% -
Total Cost 163,350 208,190 127,601 7,870 47,362 29,285 28,379 33.85%
-
Net Worth 1,055,032 961,445 797,102 83,858 53,564 80,346 26,399 84.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 25,119 25,081 23,444 - - - - -
Div Payout % 75.69% 49.78% 54.62% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,055,032 961,445 797,102 83,858 53,564 80,346 26,399 84.85%
NOSH 837,327 837,327 818,489 2,837,229 2,678,229 2,678,229 440,000 11.31%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 16.82% 19.48% 25.17% 24.73% 1.36% -10.41% 0.15% -
ROE 3.15% 5.24% 5.38% 3.08% 1.22% -3.44% 0.17% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 23.45 30.93 21.82 0.37 1.79 0.99 6.46 23.95%
EPS 3.96 6.03 5.49 0.09 0.02 -0.10 0.01 170.86%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.15 1.02 0.03 0.02 0.03 0.06 66.06%
Adjusted Per Share Value based on latest NOSH - 2,837,229
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 23.43 30.85 20.35 1.25 5.73 3.16 3.39 37.99%
EPS 3.96 6.01 5.12 0.31 0.08 -0.33 0.01 170.86%
DPS 3.00 2.99 2.80 0.00 0.00 0.00 0.00 -
NAPS 1.2589 1.1472 0.9511 0.1001 0.0639 0.0959 0.0315 84.85%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.21 1.27 1.27 0.025 0.03 0.03 0.025 -
P/RPS 5.16 4.11 5.82 6.68 1.67 3.03 0.39 53.76%
P/EPS 30.53 21.07 23.12 27.02 123.23 -29.09 250.00 -29.55%
EY 3.28 4.75 4.32 3.70 0.81 -3.44 0.40 41.98%
DY 2.48 2.36 2.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.10 1.25 0.83 1.50 1.00 0.42 14.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 -
Price 1.24 1.20 1.26 0.935 0.03 0.03 0.025 -
P/RPS 5.29 3.88 5.77 249.96 1.67 3.03 0.39 54.39%
P/EPS 31.28 19.91 22.94 1,010.67 123.23 -29.09 250.00 -29.26%
EY 3.20 5.02 4.36 0.10 0.81 -3.44 0.40 41.39%
DY 2.42 2.50 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.24 31.17 1.50 1.00 0.42 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment