[LAGENDA] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 19.52%
YoY- 1174.97%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 251,106 185,217 170,523 228,702 272,585 194,735 10,456 727.58%
PBT 79,228 62,402 58,051 78,174 82,688 69,797 3,364 716.92%
Tax -22,810 -16,865 -15,129 -22,602 -27,015 -19,985 -778 844.98%
NP 56,418 45,537 42,922 55,572 55,673 49,812 2,586 676.40%
-
NP to SH 56,452 45,538 42,922 55,576 46,499 49,811 2,586 676.71%
-
Tax Rate 28.79% 27.03% 26.06% 28.91% 32.67% 28.63% 23.13% -
Total Cost 194,688 139,680 127,601 173,130 216,912 144,923 7,870 744.05%
-
Net Worth 882,528 809,825 797,102 744,045 618,082 578,228 83,858 378.18%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 28,080 - 23,444 - 6,230 - - -
Div Payout % 49.74% - 54.62% - 13.40% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 882,528 809,825 797,102 744,045 618,082 578,228 83,858 378.18%
NOSH 821,963 818,489 818,489 818,489 483,489 483,489 2,837,229 -56.11%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 22.47% 24.59% 25.17% 24.30% 20.42% 25.58% 24.73% -
ROE 6.40% 5.62% 5.38% 7.47% 7.52% 8.61% 3.08% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 31.30 23.33 21.82 30.74 109.37 114.17 0.37 1811.54%
EPS 7.04 5.74 5.49 7.47 22.34 29.20 0.09 1714.56%
DPS 3.50 0.00 3.00 0.00 2.50 0.00 0.00 -
NAPS 1.10 1.02 1.02 1.00 2.48 3.39 0.03 996.47%
Adjusted Per Share Value based on latest NOSH - 818,489
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 29.99 22.12 20.37 27.31 32.55 23.26 1.25 727.04%
EPS 6.74 5.44 5.13 6.64 5.55 5.95 0.31 674.63%
DPS 3.35 0.00 2.80 0.00 0.74 0.00 0.00 -
NAPS 1.054 0.9672 0.952 0.8886 0.7382 0.6906 0.1002 378.02%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.34 1.46 1.27 1.54 1.21 0.83 0.025 -
P/RPS 4.28 6.26 5.82 5.01 1.11 0.73 6.68 -25.61%
P/EPS 19.04 25.45 23.12 20.62 6.49 2.84 27.02 -20.76%
EY 5.25 3.93 4.32 4.85 15.42 35.18 3.70 26.19%
DY 2.61 0.00 2.36 0.00 2.07 0.00 0.00 -
P/NAPS 1.22 1.43 1.25 1.54 0.49 0.24 0.83 29.18%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 15/11/21 17/08/21 25/05/21 22/02/21 20/11/20 24/08/20 -
Price 1.45 1.48 1.26 1.38 1.67 1.06 0.935 -
P/RPS 4.63 6.34 5.77 4.49 1.53 0.93 249.96 -92.94%
P/EPS 20.61 25.80 22.94 18.48 8.95 3.63 1,010.67 -92.48%
EY 4.85 3.88 4.36 5.41 11.17 27.55 0.10 1220.55%
DY 2.41 0.00 2.38 0.00 1.50 0.00 0.00 -
P/NAPS 1.32 1.45 1.24 1.38 0.67 0.31 31.17 -87.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment