[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 107.25%
YoY- 119.82%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 113,488 74,671 47,566 24,791 93,432 68,548 42,898 90.94%
PBT -2,924 -250 140 1,479 -20,415 -12,247 -12,337 -61.60%
Tax 27 0 0 0 14 0 0 -
NP -2,897 -250 140 1,479 -20,401 -12,247 -12,337 -61.83%
-
NP to SH -2,897 -250 140 1,479 -20,401 -12,247 -12,337 -61.83%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 116,385 74,921 47,426 23,312 113,833 80,795 55,235 64.13%
-
Net Worth 20,806 23,387 23,333 24,783 24,002 30,397 16,001 19.07%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 20,806 23,387 23,333 24,783 24,002 30,397 16,001 19.07%
NOSH 80,025 80,645 77,777 79,945 80,008 79,993 80,006 0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -2.55% -0.33% 0.29% 5.97% -21.84% -17.87% -28.76% -
ROE -13.92% -1.07% 0.60% 5.97% -85.00% -40.29% -77.10% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 141.82 92.59 61.16 31.01 116.78 85.69 53.62 90.91%
EPS -3.62 -0.31 0.18 1.85 -25.50 -15.31 -15.42 -61.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.29 0.30 0.31 0.30 0.38 0.20 19.05%
Adjusted Per Share Value based on latest NOSH - 79,945
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 13.54 8.91 5.68 2.96 11.15 8.18 5.12 90.89%
EPS -0.35 -0.03 0.02 0.18 -2.43 -1.46 -1.47 -61.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0279 0.0278 0.0296 0.0286 0.0363 0.0191 18.96%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.30 0.20 0.24 0.14 0.15 0.17 0.22 -
P/RPS 0.21 0.22 0.39 0.45 0.13 0.20 0.41 -35.90%
P/EPS -8.29 -64.52 133.33 7.57 -0.59 -1.11 -1.43 221.67%
EY -12.07 -1.55 0.75 13.21 -169.99 -90.06 -70.09 -68.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.69 0.80 0.45 0.50 0.45 1.10 2.99%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 18/03/10 30/11/09 24/08/09 21/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.23 0.31 0.21 0.20 0.22 0.16 0.22 -
P/RPS 0.16 0.33 0.34 0.64 0.19 0.19 0.41 -46.50%
P/EPS -6.35 -100.00 116.67 10.81 -0.86 -1.05 -1.43 169.42%
EY -15.74 -1.00 0.86 9.25 -115.90 -95.69 -70.09 -62.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.07 0.70 0.65 0.73 0.42 1.10 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment