[SWSCAP] QoQ Quarter Result on 28-Feb-2011 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -185.14%
YoY- 84.78%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 26,021 23,533 21,879 19,578 24,192 33,268 40,809 -25.89%
PBT 520 -223 835 -119 423 -1,362 544 -2.96%
Tax 0 -230 0 -1 0 0 0 -
NP 520 -453 835 -120 423 -1,362 544 -2.96%
-
NP to SH 672 -212 746 -315 370 -1,198 659 1.30%
-
Tax Rate 0.00% - 0.00% - 0.00% - 0.00% -
Total Cost 25,501 23,986 21,044 19,698 23,769 34,630 40,265 -26.23%
-
Net Worth 57,208 56,532 56,974 55,944 56,775 55,738 57,180 0.03%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 57,208 56,532 56,974 55,944 56,775 55,738 57,180 0.03%
NOSH 126,792 126,470 126,440 126,000 127,586 126,105 126,730 0.03%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 2.00% -1.92% 3.82% -0.61% 1.75% -4.09% 1.33% -
ROE 1.17% -0.38% 1.31% -0.56% 0.65% -2.15% 1.15% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 20.52 18.61 17.30 15.54 18.96 26.38 32.20 -25.92%
EPS 0.53 -0.17 0.59 -0.25 0.29 -0.95 0.52 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4512 0.447 0.4506 0.444 0.445 0.442 0.4512 0.00%
Adjusted Per Share Value based on latest NOSH - 126,000
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 8.61 7.79 7.24 6.48 8.00 11.01 13.50 -25.88%
EPS 0.22 -0.07 0.25 -0.10 0.12 -0.40 0.22 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1893 0.187 0.1885 0.1851 0.1878 0.1844 0.1892 0.03%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.19 0.19 0.20 0.19 0.21 0.25 0.22 -
P/RPS 0.93 1.02 1.16 1.22 1.11 0.95 0.68 23.18%
P/EPS 35.85 -113.35 33.90 -76.00 72.41 -26.32 42.31 -10.44%
EY 2.79 -0.88 2.95 -1.32 1.38 -3.80 2.36 11.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.44 0.43 0.47 0.57 0.49 -9.75%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 11/01/12 31/10/11 27/07/11 25/04/11 27/01/11 28/10/10 26/07/10 -
Price 0.19 0.25 0.21 0.195 0.19 0.22 0.22 -
P/RPS 0.93 1.34 1.21 1.25 1.00 0.83 0.68 23.18%
P/EPS 35.85 -149.14 35.59 -78.00 65.52 -23.16 42.31 -10.44%
EY 2.79 -0.67 2.81 -1.28 1.53 -4.32 2.36 11.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.47 0.44 0.43 0.50 0.49 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment