[SWSCAP] QoQ Quarter Result on 31-Aug-2010 [#4]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- -281.79%
YoY- -547.57%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 21,879 19,578 24,192 33,268 40,809 35,181 35,659 -27.81%
PBT 835 -119 423 -1,362 544 -2,291 -24 -
Tax 0 -1 0 0 0 0 0 -
NP 835 -120 423 -1,362 544 -2,291 -24 -
-
NP to SH 746 -315 370 -1,198 659 -2,069 -87 -
-
Tax Rate 0.00% - 0.00% - 0.00% - - -
Total Cost 21,044 19,698 23,769 34,630 40,265 37,472 35,683 -29.69%
-
Net Worth 56,974 55,944 56,775 55,738 57,180 56,380 57,792 -0.94%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 56,974 55,944 56,775 55,738 57,180 56,380 57,792 -0.94%
NOSH 126,440 126,000 127,586 126,105 126,730 126,158 124,285 1.15%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 3.82% -0.61% 1.75% -4.09% 1.33% -6.51% -0.07% -
ROE 1.31% -0.56% 0.65% -2.15% 1.15% -3.67% -0.15% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 17.30 15.54 18.96 26.38 32.20 27.89 28.69 -28.64%
EPS 0.59 -0.25 0.29 -0.95 0.52 -1.64 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4506 0.444 0.445 0.442 0.4512 0.4469 0.465 -2.07%
Adjusted Per Share Value based on latest NOSH - 126,105
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 7.24 6.48 8.00 11.01 13.50 11.64 11.80 -27.81%
EPS 0.25 -0.10 0.12 -0.40 0.22 -0.68 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1885 0.1851 0.1878 0.1844 0.1892 0.1865 0.1912 -0.94%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.20 0.19 0.21 0.25 0.22 0.27 0.16 -
P/RPS 1.16 1.22 1.11 0.95 0.68 0.97 0.56 62.56%
P/EPS 33.90 -76.00 72.41 -26.32 42.31 -16.46 -228.57 -
EY 2.95 -1.32 1.38 -3.80 2.36 -6.07 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.47 0.57 0.49 0.60 0.34 18.77%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 25/04/11 27/01/11 28/10/10 26/07/10 14/04/10 28/01/10 -
Price 0.21 0.195 0.19 0.22 0.22 0.27 0.19 -
P/RPS 1.21 1.25 1.00 0.83 0.68 0.97 0.66 49.84%
P/EPS 35.59 -78.00 65.52 -23.16 42.31 -16.46 -271.43 -
EY 2.81 -1.28 1.53 -4.32 2.36 -6.07 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.43 0.50 0.49 0.60 0.41 9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment