[CHGP] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 1137.93%
YoY- -53.44%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 15,903 19,210 24,388 24,391 21,064 23,937 34,915 -40.88%
PBT 103 -190 451 692 264 -2,811 1,322 -81.84%
Tax -148 -518 -242 -335 -239 217 -198 -17.68%
NP -45 -708 209 357 25 -2,594 1,124 -
-
NP to SH -42 -707 211 359 29 -2,626 1,128 -
-
Tax Rate 143.69% - 53.66% 48.41% 90.53% - 14.98% -
Total Cost 15,948 19,918 24,179 24,034 21,039 26,531 33,791 -39.46%
-
Net Worth 65,100 84,415 68,574 71,799 75,399 72,156 74,282 -8.44%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 65,100 84,415 68,574 71,799 75,399 72,156 74,282 -8.44%
NOSH 210,000 272,307 263,750 276,153 290,000 277,526 275,121 -16.52%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.28% -3.69% 0.86% 1.46% 0.12% -10.84% 3.22% -
ROE -0.06% -0.84% 0.31% 0.50% 0.04% -3.64% 1.52% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.57 7.05 9.25 8.83 7.26 8.63 12.69 -29.20%
EPS -0.02 -0.26 0.08 0.13 0.01 -0.95 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.26 0.26 0.26 0.26 0.27 9.67%
Adjusted Per Share Value based on latest NOSH - 276,153
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.37 2.86 3.63 3.63 3.14 3.56 5.20 -40.86%
EPS -0.01 -0.11 0.03 0.05 0.00 -0.39 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.1256 0.1021 0.1069 0.1122 0.1074 0.1106 -8.46%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.11 0.15 0.11 0.145 0.14 0.14 0.14 -
P/RPS 1.45 2.13 1.19 1.64 1.93 1.62 1.10 20.28%
P/EPS -550.00 -57.77 137.50 111.54 1,400.00 -14.80 34.15 -
EY -0.18 -1.73 0.73 0.90 0.07 -6.76 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.42 0.56 0.54 0.54 0.52 -23.25%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 25/02/15 26/11/14 27/08/14 28/05/14 26/02/14 -
Price 0.09 0.13 0.115 0.125 0.15 0.145 0.145 -
P/RPS 1.19 1.84 1.24 1.42 2.07 1.68 1.14 2.91%
P/EPS -450.00 -50.07 143.75 96.15 1,500.00 -15.32 35.37 -
EY -0.22 -2.00 0.70 1.04 0.07 -6.53 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.44 0.48 0.58 0.56 0.54 -34.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment