[CHGP] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 94.06%
YoY- -244.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 23,950 15,443 23,345 15,903 19,210 24,388 24,391 -1.20%
PBT -3,161 406 358 103 -190 451 692 -
Tax 447 -116 -102 -148 -518 -242 -335 -
NP -2,714 290 256 -45 -708 209 357 -
-
NP to SH -2,683 290 256 -42 -707 211 359 -
-
Tax Rate - 28.57% 28.49% 143.69% - 53.66% 48.41% -
Total Cost 26,664 15,153 23,089 15,948 19,918 24,179 24,034 7.16%
-
Net Worth 102,353 89,899 88,177 65,100 84,415 68,574 71,799 26.63%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 102,353 89,899 88,177 65,100 84,415 68,574 71,799 26.63%
NOSH 276,631 289,999 284,444 210,000 272,307 263,750 276,153 0.11%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -11.33% 1.88% 1.10% -0.28% -3.69% 0.86% 1.46% -
ROE -2.62% 0.32% 0.29% -0.06% -0.84% 0.31% 0.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.66 5.33 8.21 7.57 7.05 9.25 8.83 -1.28%
EPS -0.97 0.10 0.09 -0.02 -0.26 0.08 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.31 0.31 0.31 0.31 0.26 0.26 26.49%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.56 2.30 3.47 2.37 2.86 3.63 3.63 -1.28%
EPS -0.40 0.04 0.04 -0.01 -0.11 0.03 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1523 0.1338 0.1312 0.0969 0.1256 0.1021 0.1069 26.58%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.11 0.115 0.095 0.11 0.15 0.11 0.145 -
P/RPS 1.27 2.16 1.16 1.45 2.13 1.19 1.64 -15.65%
P/EPS -11.34 115.00 105.56 -550.00 -57.77 137.50 111.54 -
EY -8.82 0.87 0.95 -0.18 -1.73 0.73 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.31 0.35 0.48 0.42 0.56 -34.01%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 23/11/15 26/08/15 29/05/15 25/02/15 26/11/14 -
Price 0.11 0.105 0.13 0.09 0.13 0.115 0.125 -
P/RPS 1.27 1.97 1.58 1.19 1.84 1.24 1.42 -7.16%
P/EPS -11.34 105.00 144.44 -450.00 -50.07 143.75 96.15 -
EY -8.82 0.95 0.69 -0.22 -2.00 0.70 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.42 0.29 0.42 0.44 0.48 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment