[CHGP] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 568.97%
YoY- -16.56%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 63,612 89,053 93,124 90,910 84,256 103,429 105,989 -28.91%
PBT 412 1,217 1,876 1,912 1,056 -961 2,466 -69.76%
Tax -592 -1,334 -1,088 -1,148 -956 -7 -298 58.22%
NP -180 -117 788 764 100 -968 2,168 -
-
NP to SH -168 -108 798 776 116 -1,033 2,124 -
-
Tax Rate 143.69% 109.61% 58.00% 60.04% 90.53% - 12.08% -
Total Cost 63,792 89,170 92,336 90,146 84,156 104,397 103,821 -27.78%
-
Net Worth 65,100 84,475 70,790 72,057 75,399 71,355 74,156 -8.33%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 65,100 84,475 70,790 72,057 75,399 71,355 74,156 -8.33%
NOSH 210,000 272,500 272,272 277,142 290,000 274,444 274,655 -16.42%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.28% -0.13% 0.85% 0.84% 0.12% -0.94% 2.05% -
ROE -0.26% -0.13% 1.13% 1.08% 0.15% -1.45% 2.86% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 30.29 32.68 34.20 32.80 29.05 37.69 38.59 -14.94%
EPS -0.08 -0.04 0.29 0.28 0.04 -0.43 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.26 0.26 0.26 0.26 0.27 9.67%
Adjusted Per Share Value based on latest NOSH - 276,153
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.47 13.25 13.86 13.53 12.54 15.39 15.78 -28.91%
EPS -0.03 -0.02 0.12 0.12 0.02 -0.15 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.1257 0.1054 0.1072 0.1122 0.1062 0.1104 -8.34%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.11 0.15 0.11 0.145 0.14 0.14 0.14 -
P/RPS 0.36 0.46 0.32 0.44 0.48 0.37 0.36 0.00%
P/EPS -137.50 -378.47 37.50 51.79 350.00 -37.19 18.10 -
EY -0.73 -0.26 2.67 1.93 0.29 -2.69 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.42 0.56 0.54 0.54 0.52 -23.25%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 25/02/15 26/11/14 27/08/14 28/05/14 26/02/14 -
Price 0.09 0.13 0.115 0.125 0.15 0.145 0.145 -
P/RPS 0.30 0.40 0.34 0.38 0.52 0.38 0.38 -14.61%
P/EPS -112.50 -328.01 39.20 44.64 375.00 -38.52 18.75 -
EY -0.89 -0.30 2.55 2.24 0.27 -2.60 5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.44 0.48 0.58 0.56 0.54 -34.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment