[CHGP] QoQ Quarter Result on 31-Mar-2016 [#4]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -1025.17%
YoY- -279.49%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 22,060 26,394 26,545 23,950 15,443 23,345 15,903 24.25%
PBT -1,890 385 393 -3,161 406 358 103 -
Tax 427 -127 -84 447 -116 -102 -148 -
NP -1,463 258 309 -2,714 290 256 -45 907.95%
-
NP to SH -1,442 311 300 -2,683 290 256 -42 945.09%
-
Tax Rate - 32.99% 21.37% - 28.57% 28.49% 143.69% -
Total Cost 23,523 26,136 26,236 26,664 15,153 23,089 15,948 29.42%
-
Net Worth 83,192 83,025 81,818 102,353 89,899 88,177 65,100 17.67%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 83,192 83,025 81,818 102,353 89,899 88,177 65,100 17.67%
NOSH 277,307 276,750 272,727 276,631 289,999 284,444 210,000 20.26%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -6.63% 0.98% 1.16% -11.33% 1.88% 1.10% -0.28% -
ROE -1.73% 0.37% 0.37% -2.62% 0.32% 0.29% -0.06% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.96 9.54 9.73 8.66 5.33 8.21 7.57 3.39%
EPS -0.52 0.11 0.11 -0.97 0.10 0.09 -0.02 769.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.37 0.31 0.31 0.31 -2.15%
Adjusted Per Share Value based on latest NOSH - 276,631
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.34 3.99 4.02 3.62 2.34 3.53 2.41 24.18%
EPS -0.22 0.05 0.05 -0.41 0.04 0.04 -0.01 677.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1258 0.1256 0.1238 0.1548 0.136 0.1334 0.0985 17.62%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.12 0.105 0.105 0.11 0.115 0.095 0.11 -
P/RPS 1.51 1.10 1.08 1.27 2.16 1.16 1.45 2.72%
P/EPS -23.08 93.44 95.45 -11.34 115.00 105.56 -550.00 -87.80%
EY -4.33 1.07 1.05 -8.82 0.87 0.95 -0.18 725.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.35 0.30 0.37 0.31 0.35 9.26%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 23/11/15 26/08/15 -
Price 0.13 0.10 0.115 0.11 0.105 0.13 0.09 -
P/RPS 1.63 1.05 1.18 1.27 1.97 1.58 1.19 23.21%
P/EPS -25.00 88.99 104.55 -11.34 105.00 144.44 -450.00 -85.31%
EY -4.00 1.12 0.96 -8.82 0.95 0.69 -0.22 585.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.38 0.30 0.34 0.42 0.29 29.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment